XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Statement of Cash Flows [Abstract]    
Net income (loss) for the period $ 244,719 $ (294,263)
Depreciation 36,028 29,305
Stock based compensation expense 0 397,442
Accounts receivable - trade 131,285 (50,029)
Accounts receivable - other 0 15,441
Accrued interest receivable (3,946) (3,330)
Prepaid expenses (9,000) (1,234)
Deferred tax asset 131,000 (158,000)
Accounts payable (133,202) (19,393)
Accrued expenses 3,240 (51,033)
TOTAL ADJUSTMENTS 155,405 159,169
NET CASH PROVIDED BY (USED BY) OPERATING ACTIVITIES 400,124 (135,094)
Purchases of property and equipment (14,435) (397,115)
Security deposit (1,389) (2,188)
Increase in note receivable - related party (62,500) (50,000)
NET CASH PROVIDED BY (USED BY) INVESTING ACTIVITIES (78,324) (449,303)
Payments on treasury stock (411,585) 0
Investment in closely held company (135,950) 0
Net borrowings on note payable (20,858) 0
Proceeds from loan payable-other 51,500 0
NET CASH PROVIDED BY (USED BY) FINANCING ACTIVITIES (516,893) 0
Currency exchange rate effect on cash (3,832) (7,370)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (198,925) (591,767)
CASH AND CASH EQUIVALENTS - BEGINNING 275,716 1,588,056
CASH AND CASH EQUIVALENTS - ENDING 76,791 996,289
Cash paid for interest 0 0
Cash paid for income taxes $ 0 $ 0