XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Nov. 30, 2011
Nov. 30, 2010
Income Statement [Abstract]        
Sales $ 899,505 $ 750,424 $ 1,810,676 $ 1,323,011
Less returns and allowances 0 (3,780) (2,651) (9,714)
TOTAL REVENUE 899,505 746,644 1,808,025 1,313,297
Wages and benefits 443,483 706,096 851,378 1,387,048
Rent 53,500 28,177 121,095 55,211
Advertising 132 13,076 16,566 33,615
Telephone, internet and utilities 28,199 52,340 74,178 77,590
Commissions 11,167 37,124 25,717 54,034
Settlements expense (2,000) 0 2,500 0
Legal and accounting 15,217 20,374 21,954 28,754
Depreciation 18,230 14,825 36,028 29,305
Selling, general and administrative 172,167 66,837 281,884 111,635
TOTAL EXPENSES 740,095 938,849 1,431,300 1,777,192
OPERATING INCOME (LOSS) 159,410 (192,205) 376,725 (463,895)
Interest income 2,291 5,622 3,989 11,428
Other income 2 204 2 204
Gains/(losses) on sales of investments (4,995) 0 (4,995) 0
Gains/(losses) on sales of assets (2) 0 (2) 0
TOTAL OTHER INCOME (EXPENSE) (2,704) 5,826 (1,006) 11,632
NET INCOME (LOSS) BEFORE PROVISION FOR FEDERAL INCOME TAX (BENEFIT) 156,706 (186,379) 375,719 (452,263)
PROVISION FOR FEDERAL INCOME TAX (BENEFIT) 54,000 (65,000) 131,000 (158,000)
NET INCOME (LOSS) $ 102,706 $ (121,379) $ 244,719 $ (294,263)
BASIC AND DILUTED 0.01 (0.01) 0.01 (0.02)
BASIC AND DILUTED $ 18,417,143 $ 14,728,558 $ 19,096,899 $ 13,638,800