XML 27 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Statements of Cash Flows (USD $)
3 Months Ended
Aug. 31, 2011
Aug. 31, 2010
Statement of Cash Flows [Abstract]  
Net income (loss) for the period$ 142,013$ (172,883)
Depreciation17,79814,480
Stock based compensation expense0225,111
Accounts receivable - trade15,51321,977
Accounts receivable - other015,441
Accrued interest receivable(1,665)(1,665)
Deferred tax asset77,0000
Accounts payable - trade15,213(1,070)
Accounts payable - settlements(16,808)0
Accrued expenses78,448(56,136)
Deferred revenue06,797
Accrued federal income tax0(93,000)
TOTAL ADJUSTMENTS185,499131,934
NET CASH PROVIDED BY (USED BY) OPERATING ACTIVITIES327,512(40,949)
Purchases of property and equipment(10,120)(166,563)
Security deposit(1,389)(2,188)
Increase in note receivable - related party0(50,000)
NET CASH PROVIDED BY (USED BY) INVESTING ACTIVITIES(11,509)(218,751)
Payments on treasury stock(400,000)0
NET CASH PROVIDED BY (USED BY) FINANCING ACTIVITIES(400,000)0
Currency exchange rate effect on cash(3,832)(6,192)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS(87,829)(265,892)
CASH AND CASH EQUIVALENTS - BEGINNING275,7161,588,056
CASH AND CASH EQUIVALENTS - ENDING187,8871,322,164
Cash paid for interest00
Cash paid for income taxes$ 0$ 0