XML 30 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Balance Sheets (USD $)
Aug. 31, 2011
May 31, 2011
CURRENT ASSETS  
Cash and cash equivalents$ 187,887$ 275,716
Investment in marketable securities400900
Accounts receivable - trade374,911390,424
Note receivable - related party100,000100,000
Accrued interest receivable9,8518,186
TOTAL CURRENT ASSETS673,049775,226
PROPERTY AND EQUIPMENT, NET730,659738,336
OTHER ASSETS  
Security deposits65,59664,208
Deferred tax asset408,000485,000
TOTAL OTHER ASSETS473,596549,208
TOTAL ASSETS1,877,3042,062,770
CURRENT LIABILITIES  
Accounts payable - trade72,78757,574
Accrued expenses134,31355,865
Accounts payable - settlements114,742131,550
Treasury stock payable300,000700,000
Deferred income taxes97,00097,000
Loan payable - officer800800
TOTAL CURRENT LIABILITIES719,6421,042,789
STOCKHOLDERS' EQUITY  
Common stock, $.00001 par value, 100,000,000 shares authorized, 19,153,741 and 26,232,280 shares issued and outstanding at August 31, 2011 and May 31, 2011, respectively191262
Preferred stock, $.00001 par value, 100,000,000 shares authorized, 0 shares issued and outstanding00
Additional paid-in-capital2,230,1192,875,916
Treasury stock(357,161)(1,003,029)
Cumulative translation adjustment(87,007)(83,175)
Unrealized gain (loss) on investments(19,613)(19,113)
Retained earnings (deficit)(608,867)(750,880)
TOTAL STOCKHOLDERS' EQUITY1,157,6621,019,981
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$ 1,877,304$ 2,062,770