XML 39 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities      
Net Loss $ (268,707,322) $ (51,796,181) $ (16,953,032)
Adjustments to reconcile net loss to net cash from operating activities      
Depreciation 16,913,785 18,357,377 16,986,584
Loss related to vessels held for sale 116,432,515 0 0
Impairment loss 96,643,651 15,695,282 0
Loss on investment in affiliate 206,835 8,840,343 8,620,372
(Gain) / loss from sale of assets 26,660,515 (402,805) 0
Amortization and write off of financing costs 2,652,909 2,108,716 941,733
Bad debt provisions 1,017 130,720 0
Share based compensation 967,670 1,866,431 1,855,253
Write off of capitalized expenses from contract cancellation 0 0 232,495
(Gain) / loss from marketable securities, net 134,529 25,529 (1,202,094)
Gain from debt extinguishment (5,500,000) 0 0
Unrealized gain on interest rate swaps (522,090) (504,602) (834,829)
Equity in net income of affiliate, net of dividends received (173,002) (471,079) 0
Changes in assets and liabilities:      
Trade receivables, net 4,137,154 1,383,932 (6,475,787)
Other receivables 765,893 (673,144) 129,779
Prepaid expenses (611,908) 46,167 (103,672)
Inventories 662,210 (868,623) (221,313)
Due from related parties 668,716 (861,314) 2,336,607
Trade accounts payable 209,079 75,994 (64,969)
Accrued expenses 113,925 1,285,140 148,956
Due to related parties 1,093,426 84,280 (2,631)
Deferred income (11,640) (504,006) (829,756)
Net cash from / (used in) operating activities (7,262,133) (6,181,843) 4,563,696
Cash flow from investing activities      
Net proceeds from sale of assets 12,838,398 9,995,000 0
Acquisition of vessels and capital expenditures (4,955,986) (110,664,356) (20,368,088)
Proceeds from the sale of marketable securities 958,215 498,056 0
Repayment from affiliate 0 0 14,000,000
Return of investment in affiliate 0 0 135,160
Net proceeds from the sale of investment in affiliate 2,936,196 0 0
Other fixed assets (72,604) (496,093) (208,567)
(Increase in) / release of restricted cash 11,382,803 (3,879,172) 0
Net cash (used in) / from investing activities 23,087,022 (104,546,565) (6,441,495)
Cash flows from financing activities      
Proceeds from long-term debt 0 179,144,427 0
Repayment of long-term debt (22,290,903) (128,480,615) (15,427,250)
Purchase of treasury stock 0 (170,460) 0
Payment of financing costs (564,493) (3,777,546) (912,441)
Proceeds from the issuance of Class A common shares 53,640 42,235,790 34,500,000
Class A common shares offering costs (53,640) (2,494,638) (2,657,438)
Net cash from / (used in) financing activities (22,855,396) 86,456,958 15,502,871
Net increase / (decrease) in cash and cash equivalents (7,030,507) (24,271,450) 13,625,072
Cash and cash equivalents at the beginning of the year 7,030,507 31,301,957 17,676,885
Cash and cash equivalents at the end of the year 0 7,030,507 31,301,957
Supplemental disclosure of cash flow information      
Cash paid during the year for interest (excluding capitalized interest) 6,229,875 5,000,188 5,201,707
Non-cash investing activities - unpaid capital expenditures for acquisition of vessels 368,167 572,561 0
Non-cash financing activities - unpaid financing costs $ 0 $ 395,000 $ 0