XML 36 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenue      
Charter revenue $ 35,884,659 $ 58,138,104 $ 59,530,645
Commissions (including related party of $750,533, $708,153 and $437,817 in 2013, 2014 and 2015, respectively) (2,168,704) (3,374,426) (3,273,889)
Net Revenue 33,715,955 54,763,678 56,256,756
Expenses / (Income)      
Voyage expenses, net 7,562,879 14,744,648 6,668,998
Vessels operating expenses (including related party of $797,143, $1,282,699 and $1,203,487 in 2013, 2014 and 2015, respectively) 21,245,142 22,666,036 20,758,513
Dry-docking expenses (including related party of $109,248, $123,840 and $71,057 in 2013, 2014 and 2015, respectively) 1,378,210 2,193,110 1,698,217
Management fees - related party 4,840,491 6,266,270 5,874,416
Depreciation 16,913,785 18,357,377 16,986,584
General and administrative expenses (including related party of $7,670,556, $5,775,899 and $3,276,739 in 2013, 2014 and 2015, respectively) 5,971,644 8,707,819 10,764,001
Loss related to vessels held for sale (including related party of $0, $0 and $775,050 in 2013, 2014 and 2015, respectively) 116,788,543 0 0
Impairment loss 96,643,651 15,695,282 0
Bad debt provisions 1,017 130,720 0
(Gain) / loss from sale of assets (including related party of $0, $745,000 and $87,079 in 2013, 2014 and 2015, respectively) 26,660,515 (402,805) 0
Gain from vessel early redelivery 0 0 (2,267,818)
Loss from contract cancellation (including related party of $444,421, $0 and $0 in 2013, 2014 and 2015, respectively) 0 0 568,658
(Gain) / loss from marketable securities, net 134,529 25,529 (1,202,094)
Other (income) / loss 238,419 210,709 (638,374)
Operating Loss (264,662,870) (33,831,017) (2,954,345)
Other Income / (Expenses)      
Interest and finance costs (9,818,079) (9,324,395) (7,440,190)
Loss on derivatives, net (213,007) (387,740) (95,288)
Interest income (including related party of $504,326, $0 and $0 in 2013, 2014 and 2015, respectively) 4,497 20,940 531,028
Equity in net income of affiliate 173,002 471,079 1,652,339
Gain from debt extinguishment 5,921,524 0 0
Loss on investment in affiliate (206,835) (8,840,343) (8,620,372)
Foreign currency (loss) / gain 94,446 95,295 (26,204)
Total Other Expenses, net (4,044,452) (17,965,164) (13,998,687)
Net Loss (268,707,322) (51,796,181) (16,953,032)
Other Comprehensive Income / (Loss)      
Unrealized gain on cash flow hedges 0 131,238 131,112
Transfer of realized loss on cash flow hedges to "Interest and finance costs" 0 98,656 312,069
Equity in other comprehensive income of affiliate 0 16,139 77,165
Transfer of equity in other comprehensive loss of affiliate to "Loss on investment in affiliate" 13,779 0 0
Unrealized (loss) / gain on change in fair value of marketable securities 2,678 (162,737) (2,064,265)
Transfer of loss on change in fair value of marketable securities to "(Gain) / loss from marketable securities, net" 134,529 25,529 1,911,212
Total Other Comprehensive Income 150,986 108,825 367,293
Comprehensive Loss $ (268,556,336) $ (51,687,356) $ (16,585,739)
Loss per Class A common share, basic and diluted $ (409.93) $ (82.84) $ (49.78)
Weighted average number of Class A common shares, basic and diluted 644,260 613,844 332,609