XML 34 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 0 $ 7,030,507
Restricted cash 2,496,369 6,929,172
Trade receivables, net 2,883,417 7,021,588
Other receivables 487,238 1,273,132
Prepaid expenses 1,115,017 503,109
Due from related parties 220,568 843,510
Inventories 1,260,929 2,131,464
Marketable securities 0 955,535
Vessels held for sale 13,740,200 0
Total current assets 22,203,738 26,688,017
Fixed assets    
Vessels, net 73,928,185 369,032,973
Advances for vessels under construction 10,845,000 49,971,703
Other fixed assets, net 247,605 922,565
Total fixed assets, net 85,020,790 419,927,241
Investment in affiliate 0 2,956,250
Interest rate swaps 0 66,475
Other assets 6,183 6,183
Restricted cash 10,000 6,960,000
Total Assets 107,240,711 456,604,166
Current liabilities    
Trade accounts payable 2,818,241 2,766,734
Accrued expenses 3,436,607 4,012,238
Due to related parties 1,259,780 166,354
Interest rate swaps 18,700 589,896
Deferred income 221,605 233,245
Liabilities associated with vessels held for sale 47,587,119 0
Current portion of long-term debt 97,086,782 19,991,791
Total current liabilities 152,428,834 27,760,258
Long-term liabilities    
Long-term debt 0 206,425,996
Interest rate swaps 0 17,369
Total long-term liabilities 0 206,443,365
Total Liabilities $ 152,428,834 $ 234,203,623
Commitments and Contingencies
Shareholders' Equity / (Deficit)    
Preferred shares, $0.001 par value; 25,000,000 authorized; none issued and outstanding $ 0 $ 0
Class A common shares, $0.001 par value; 750,000,000 authorized; 652,873 and 664,458 issued and outstanding at December 31, 2014 and 2015, respectively 665 653
Class B common shares, $0.001 par value; 5,000,000 authorized; none issued and outstanding 0 0
Additional paid-in capital 536,225,387 535,257,729
Accumulated other comprehensive loss 0 (150,986)
Accumulated deficit (581,414,175) (312,706,853)
Total Shareholders' Equity / (Deficit) (45,188,123) 222,400,543
Total Liabilities and Shareholders' Equity / (Deficit) $ 107,240,711 $ 456,604,166