XML 49 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Interim Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities    
Net Loss $ (35,536,894) $ (3,494,070)
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation 8,912,078 8,385,305
Impairment loss 15,695,282 0
Loss on investment in affiliate 5,855,306 390,821
Gain from sale of assets (402,805) 0
Amortization and write off of financing costs 1,752,996 227,728
Bad debt provisions 14,901 0
Share based compensation 1,358,961 671,955
Gain from marketable securities, net (11,598) (3,113,306)
Unrealized gain on interest rate swaps (69,512) (508,816)
Equity in net (income) / loss of affiliate net of dividends received 258,022 0
Changes in assets and liabilities:    
Trade receivables, net 2,421,963 (960,685)
Other receivables (290,515) 117,737
Prepaid expenses (122,260) 117,788
Inventories (1,101,147) (472,062)
Due from related parties (406,602) (40,489)
Trade accounts payable 168,391 309,486
Accrued expenses 892,174 391,555
Due to related parties 578,748 458,125
Deferred income (308,396) (533,401)
Net cash from / (used in) operating activities (340,907) 1,947,671
Cash flow from investing activities    
Net proceeds from the sale of assets 9,995,000 0
Acquisition of vessels and capital expenditures (72,081,276) (2,192,451)
Proceeds from the sale of marketable securities 173,388 0
Repayment from affiliate 0 2,000,000
Return of investment in affiliate 0 190,048
Other fixed assets (65,111) (38,889)
Increase in restricted cash 1,949,473 0
Net cash used in investing activities (63,927,472) (41,292)
Cash flows from financing activities    
Proceeds from long-term debt 107,144,427 0
Repayment of long-term debt (89,077,353) (7,213,625)
Purchase of treasury stock (170,461) 0
Payment of financing costs (2,468,440) (631,264)
Proceeds from the issuance of Class A common shares, net 39,741,152 (41,717)
Net cash (used in) / from financing activities 55,169,325 (7,886,606)
Net decrease in cash and cash equivalents (9,099,054) (5,980,227)
Cash and cash equivalents at the beginning of the period 31,301,957 17,676,885
Cash and cash equivalents at the end of the period $ 22,202,903 $ 11,696,658