XML 39 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited for June 30, 2014) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 22,202,903 $ 31,301,957
Restricted cash 5,574,473 325,000
Trade receivables, net 6,099,376 8,536,240
Other receivables 890,503 599,988
Prepaid expenses 671,536 549,276
Due from related parties 391,478 146,051
Inventories 2,511,896 1,145,243
Marketable securities 1,374,313 1,616,329
Total current assets 39,716,478 44,220,084
Fixed assets    
Vessels, net 323,234,992 306,135,916
Advances for vessels under construction 66,243,280 45,209,166
Other fixed assets, net 511,359 595,840
Total fixed assets, net 389,989,631 351,940,922
Investment in affiliate 5,190,625 11,309,375
Interest rate swaps 52,110 87,295
Other assets 3,083,048 2,303,304
Restricted cash 6,385,000 9,685,000
Total Assets 444,416,892 419,545,980
Current liabilities    
Trade accounts payable 2,678,933 2,543,468
Accrued expenses 3,250,511 2,054,903
Due to related parties 660,822 82,074
Interest rate swaps 863,451 980,465
Deferred income 428,855 737,251
Current portion of long-term debt 30,698,424 17,257,750
Total current liabilities 38,580,996 23,655,911
Long-term liabilities    
Long-term debt 167,483,576 162,857,176
Interest rate swaps 164,539 382,116
Total long-term liabilities 167,648,115 163,239,292
Total Liabilities 206,229,111 186,895,203
Commitments and Contingencies 0 0
Shareholders' Equity    
Preferred shares, $0.001 par value; 25,000,000 authorized; none issued and outstanding 0 0
Class A common shares, $0.001 par value; 750,000,000 authorized; 17,669,442 and 24,592,142 issued and outstanding at December 31, 2013 and June 30, 2014, respectively 24,592 17,669
Class B common shares, $0.001 par value; 5,000,000 authorized; none issued and outstanding 0 0
Additional paid-in capital 534,726,320 493,803,591
Accumulated other comprehensive loss (115,565) (259,811)
Accumulated deficit (296,447,566) (260,910,672)
Total Shareholders' Equity 238,187,781 232,650,777
Total Liabilities and Shareholders' Equity $ 444,416,892 $ 419,545,980