XML 109 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Interim Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities    
Net Income / (Loss) $ (3,494,070) $ 899,191
Adjustments to reconcile net income / (loss) to net cash provided by operating activities    
Depreciation 8,385,305 7,942,617
Loss on investment in affiliate 390,821 0
Amortization and write off of financing costs 227,728 207,627
Share based compensation 671,955 1,593,999
Gain from marketable securities, net (3,113,306) (1,394,665)
Unrealized gain on interest rate swaps (508,816) (891,635)
Equity in net income of affiliate net of dividends received 0 705,999
Changes in assets and liabilities:    
Trade receivables, net (960,685) (1,416,270)
Other receivables 117,737 155,503
Prepaid expenses 117,788 (37,394)
Inventories (472,062) (496,403)
Due from related parties (40,489) (733,843)
Trade accounts payable 309,486 961,893
Accrued expenses 391,555 (655,666)
Due to related parties 458,125 0
Deferred income (533,401) 545,731
Net cash from operating activities 1,947,671 7,386,684
Cash flow from investing activities    
Acquisition of vessels and capital expenditures (2,192,451) (30,837,401)
Repayment from affiliate 2,000,000 0
Return of investment in affiliate 190,048 0
Other fixed assets (38,889) (117,409)
Release of restricted cash 0 8,980,000
Net cash used in investing activities (41,292) (21,974,810)
Cash flows from financing activities    
Proceeds from long-term debt 0 28,908,750
Repayment of long-term debt (7,213,625) (21,113,813)
Payment of financing costs (631,264) (67,232)
Issuance of Class A common shares, net (41,717) (19,558)
Net cash from / (used in) financing activities (7,886,606) 7,708,147
Net decrease in cash and cash equivalents (5,980,227) (6,879,979)
Cash and cash equivalents at the beginning of the period 17,676,885 14,563,517
Cash and cash equivalents at the end of the period $ 11,696,658 $ 7,683,538