XML 26 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 270,921 $ 259,580
Accounts receivable, net of allowance of $30,467 in 2025 and $36,552 in 2024 959,446 993,328
Prepaid expenses 190,383 97,332
Other current assets 38,577 11,602
Total Current Assets 1,459,327 1,361,842
PROPERTY, PLANT AND EQUIPMENT    
Property, plant and equipment, net 398,240 489,843
INTANGIBLE ASSETS AND GOODWILL    
Indefinite-lived intangibles - licenses 601,440 809,928
Other intangibles, net 713,777 927,582
Goodwill 1,105,496 1,105,156
OTHER ASSETS    
Operating lease right-of-use assets 625,788 668,165
Other assets 221,935 209,180
Total Assets 5,126,003 5,571,696
CURRENT LIABILITIES    
Accounts payable 271,429 253,264
Current operating lease liabilities 60,968 69,516
Accrued expenses 297,296 348,119
Accrued interest 74,111 22,535
Deferred revenue 190,186 154,345
Current portion of long-term debt 73,429 22,501
Total Current Liabilities 967,419 870,280
Long-term debt 4,979,662 5,048,968
Noncurrent operating lease liabilities 674,192 716,586
Deferred income taxes 86,685 102,898
Other long-term liabilities 245,056 204,744
Commitments and contingent liabilities (Note 7)
STOCKHOLDERS' DEFICIT    
Noncontrolling interest 4,629 5,289
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized, no shares issued and outstanding 0 0
Additional paid-in capital 2,995,250 2,975,703
Accumulated deficit (4,812,949) (4,340,083)
Accumulated other comprehensive loss (1,878) (1,885)
Cost of shares (2,364,267 in 2025 and 1,587,031 in 2024) held in treasury (12,216) (10,953)
Total Stockholders' Deficit (1,827,011) (1,371,780)
Total Liabilities and Stockholders' Deficit 5,126,003 5,571,696
Class A Common Stock    
STOCKHOLDERS' DEFICIT    
Common stock 132 128
Class B Common Stock    
STOCKHOLDERS' DEFICIT    
Common stock 21 21
Special Warrants    
STOCKHOLDERS' DEFICIT    
Common stock $ 0 $ 0