XML 111 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FRESH START ACCOUNTING - Fresh Start and Reorganizations Value (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
May 01, 2019
Dec. 31, 2019
Fresh-Start Adjustment [Line Items]    
Voting shares to predecessor company, less than 50.00%  
Enterprise Value $ 8,750,000 $ 8,750,000
Cash and cash equivalents 63,142  
Debt issued upon emergence (5,748,178)  
Finance leases and short-term notes (61,939)  
Mandatorily Redeemable Preferred Stock (60,000)  
Changes In deferred tax liabilities (163,910)  
Noncontrolling interest (8,943)  
Implied value of Successor Company common stock $ 2,770,172  
Shares issued upon emergence (in shares) 145,263  
Per share value (in dollars per share) $ 19.07  
Current liabilities (excluding Current portion of long-term debt) $ 426,944  
Deferred tax liability 596,850  
Other long-term liabilities 54,393  
Noncurrent operating lease obligations 818,879  
Reorganization value $ 10,710,208  
Minimum    
Fresh-Start Adjustment [Line Items]    
Enterprise Value   8,000,000
Maximum    
Fresh-Start Adjustment [Line Items]    
Enterprise Value   $ 9,500,000