XML 51 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Assets    
Fixed-maturity securities, available for sale, at fair value (amortized cost: $590,666 and $719,536, respectively and allowance for credit losses: $0 and $0, respectively) $ 592,210 $ 718,537
Equity securities, at fair value (cost: $55,174 and $52,030 respectively) 58,618 56,200
Limited partnership investments 19,770 20,802
Real estate investments 85,578 79,120
Total investments 756,176 874,659
Cash and cash equivalents [1] 947,166 532,471
Restricted cash [1] 3,730 3,714
Accrued interest and dividends receivable 6,308 6,008
Income taxes receivable [1] 3,130 463
Deferred income tax assets, net [1] 361 72
Premiums receivable, net (allowance: $8,180 and $5,891, respectively) [1] 65,826 50,582
Prepaid reinsurance premiums [1] 0 92,060
Reinsurance recoverable, net of allowance for credit losses:    
Paid losses and loss adjustment expenses (allowance: $0 and $0, respectively) 62,727 36,062
Unpaid losses and loss adjustment expenses (allowance: $137 and $186, respectively) 375,198 522,379
Deferred policy acquisition costs [1] 65,138 54,303
Property and equipment, net 29,695 29,544
Right-of-use assets - operating leases 1,065 1,182
Intangible assets, net 3,927 5,206
Funds withheld for assumed business 8,538 11,690
Other assets [1] 24,121 9,818
Total assets 2,353,106 2,230,213
Liabilities, Redeemable Noncontrolling Interests and Equity    
Losses and loss adjustment expenses [1] 696,892 845,900
Unearned premiums [1] 627,484 584,703
Advance premiums [1] 43,677 18,867
Reinsurance payable on paid losses and loss adjustment expenses 127 2,496
Ceded reinsurance premiums payable 38,121 18,313
Assumed premiums payable [1] 375 2,176
Accrued expenses [1] 42,033 17,677
Income taxes payable [1] 24,294 5,451
Deferred income tax liabilities, net [1] 2,402 2,830
Revolving credit facility 40,000 44,000
Long-term debt 15,602 185,254
Lease liabilities - operating leases 1,072 1,185
Other liabilities [1] 33,938 32,320
Total liabilities 1,566,017 1,761,172
Commitments and contingencies (Note 22)
Redeemable noncontrolling interest (Note 19) 2,405 1,691
Equity:    
Common stock (no par value, 40,000,000 shares authorized, 12,956,884 and 10,767,184 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively) 0 0
Additional paid-in capital 298,706 122,289
Retained earnings 458,713 331,793
Accumulated other comprehensive income (loss) 1,158 (749)
Total stockholders’ equity 758,577 453,333
Noncontrolling interests 26,107 14,017
Total equity 784,684 467,350
Total liabilities, redeemable noncontrolling interest and equity $ 2,353,106 $ 2,230,213
[1] See Note 14 for details of balances associated with consolidated variable interest entities.