XML 37 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenue        
Gross premiums earned $ 263,561 [1] $ 181,946 [2] $ 520,205 [3] $ 362,014 [4]
Premiums ceded (76,713) (66,390) (144,819) (136,899)
Net premiums earned 186,848 115,556 375,386 225,115
Net investment income 16,881 8,794 30,948 26,509
Net realized investment gains (losses) 212 (230) 212 (1,379)
Net unrealized investment gains 533 897 3,168 1,426
Policy fee income 1,089 1,469 2,108 2,559
Other 682 841 1,037 2,126
Total revenue 206,245 127,327 412,859 256,356
Expenses        
Losses and loss adjustment expenses 78,324 61,890 158,246 122,455
Policy acquisition and other underwriting expenses 23,452 22,618 45,591 45,338
General and administrative personnel expenses 17,471 14,272 33,745 27,774
Interest expense 3,452 2,667 6,601 5,468
Other operating expenses 7,520 5,614 15,220 11,919
Total expenses 130,219 107,061 259,403 212,954
Income before income taxes 76,026 [5] 20,266 153,456 [6] 43,402
Income tax expense 18,927 5,384 39,401 10,727
Net income 57,099 14,882 114,055 32,675
Net income attributable to redeemable noncontrolling interests (Note 18) 0 (2,337) (10,149) (4,661)
Net income attributable to noncontrolling interests (3,023) (102) (2,219) (233)
Net income after noncontrolling interests $ 54,076 $ 12,443 $ 101,687 $ 27,781
Basic earnings per share $ 5.18 $ 1.45 $ 9.95 $ 3.23
Diluted earnings per share $ 4.24 $ 1.28 $ 8.04 $ 2.81
[1] Gross premiums earned under HCPCI Insurance Operations consist of $143,702 from HCPCI and $6,655 from a reinsurance company.
[2] Gross premiums earned under HCPCI Insurance Operations consist of $96,875 from HCPCI and $4,915 from a reinsurance company.
[3] Gross premiums earned under HCPCI Insurance Operations consist of $292,973 from HCPCI and $12,766 from a reinsurance company.
[4] Gross premiums earned under HCPCI Insurance Operations consist of $189,331 from HCPCI and $9,450 from a reinsurance company.
[5] The income (loss) before income taxes in the reclassification/elimination column is attributable to intercompany transactions between the reciprocal exchange operations and the AIF operations. The reciprocal exchange operations record service fee expenses based on earned premiums or other appropriate measures, while the AIF operations recognize service fee revenues according to U.S. GAAP revenue recognition standards. Although both service fee expenses and revenues are fully eliminated on consolidation, they do not completely offset each other in this presentation due to the different methods of recognition.
[6] The income (loss) before income taxes in the reclassification/elimination column is attributable to intercompany transactions between the reciprocal exchange operations and the AIF operations. The reciprocal exchange operations record service fee expenses based on earned premiums or other appropriate measures, while the AIF operations recognize service fee revenues according to U.S. GAAP revenue recognition standards. Although both service fee expenses and revenues are fully eliminated on consolidation, they do not completely offset each other in this presentation due to the different methods of recognition.