XML 50 R43.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Summary of Segment Information Reconciled to Consolidated Statements of Income

The following tables present segment information reconciled to the Company’s consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.

 

For Three Months Ended
March 31, 2024

 

HCPCI
Insurance
Operations

 

 

TypTap
Group

 

 

Reciprocal
Exchange
Operations

 

 

Real
Estate (a)

 

 

Corporate/
Other (b)

 

 

Reclassification/
Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

155,382

 

 

$

103,748

 

 

$

3,625

 

 

$

 

 

$

 

 

$

(6,111

)

 

$

256,644

 

Premiums ceded

 

 

(43,326

)

 

 

(28,673

)

 

 

(2,218

)

 

 

 

 

 

 

 

 

6,111

 

 

 

(68,106

)

Net premiums earned

 

 

112,056

 

 

 

75,075

 

 

 

1,407

 

 

 

 

 

 

 

 

 

 

 

 

188,538

 

Net income from investment portfolio

 

 

8,228

 

 

 

4,543

 

 

 

56

 

 

 

 

 

 

4,694

 

 

 

(819

)

 

 

16,702

 

Policy fee income

 

 

504

 

 

 

515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,019

 

Other

 

 

3,538

 

 

 

1,495

 

 

 

 

 

 

3,447

 

 

 

1,030

 

 

 

(9,155

)

 

 

355

 

Total revenue

 

 

124,326

 

 

 

81,628

 

 

 

1,463

 

 

 

3,447

 

 

 

5,724

 

 

 

(9,974

)

 

 

206,614

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

39,014

 

 

 

40,553

 

 

 

1,268

 

 

 

 

 

 

 

 

 

(913

)

 

 

79,922

 

Amortization of deferred policy
   acquisition costs

 

 

10,136

 

 

 

10,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,931

 

Other policy acquisition expenses

 

 

579

 

 

 

519

 

 

 

546

 

 

 

 

 

 

 

 

 

(436

)

 

 

1,208

 

Stock-based compensation expense

 

 

369

 

 

 

701

 

 

 

 

 

 

 

 

 

512

 

 

 

 

 

 

1,582

 

Interest expense

 

 

 

 

 

1,500

 

 

 

812

 

 

 

223

 

 

 

2,926

 

 

 

(2,312

)

 

 

3,149

 

Depreciation and amortization

 

 

138

 

 

 

1,088

 

 

 

 

 

 

380

 

 

 

160

 

 

 

(276

)

 

 

1,490

 

Personnel and other operating expenses

 

 

11,748

 

 

 

9,970

 

 

 

54

 

 

 

1,434

 

 

 

3,733

 

 

 

(6,037

)

 

 

20,902

 

Total expenses

 

 

61,984

 

 

 

65,126

 

 

 

2,680

 

 

 

2,037

 

 

 

7,331

 

 

 

(9,974

)

 

 

129,184

 

Income (loss) before income taxes

 

$

62,342

 

 

$

16,502

 

 

$

(1,217

)

 

$

1,410

 

 

$

(1,607

)

 

$

 

 

$

77,430

 

Total revenue from non-affiliates (d)

 

$

114,956

 

 

$

88,083

 

 

$

1,916

 

 

$

2,606

 

 

$

4,085

 

 

 

 

 

 

 

Gross premiums written

 

$

91,875

 

 

$

143,624

 

 

$

19,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business and management fees for attorney-in-fact services.
(c)
Gross premiums earned under HCPCI Insurance Operations consist of $149,271 from HCPCI and $6,111 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Three Months Ended March 31, 2023

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

96,991

 

 

$

87,612

 

 

$

 

 

$

 

 

$

(4,535

)

 

$

180,068

 

Premiums ceded

 

 

(40,195

)

 

 

(34,823

)

 

 

 

 

 

 

 

 

4,509

 

 

 

(70,509

)

Net premiums earned

 

 

56,796

 

 

 

52,789

 

 

 

 

 

 

 

 

 

(26

)

 

 

109,559

 

Net income from investment portfolio

 

 

2,954

 

 

 

3,379

 

 

 

 

 

 

1,900

 

 

 

8,862

 

 

 

17,095

 

Gain from sales of real estate investments

 

 

 

 

 

 

 

 

8,936

 

 

 

 

 

 

(8,936

)

 

 

 

Policy fee income

 

 

563

 

 

 

527

 

 

 

 

 

 

 

 

 

 

 

 

1,090

 

Other

 

 

4,653

 

 

 

1,643

 

 

 

2,923

 

 

 

595

 

 

 

(8,529

)

 

 

1,285

 

Total revenue

 

 

64,966

 

 

 

58,338

 

 

 

11,859

 

 

 

2,495

 

 

 

(8,629

)

 

 

129,029

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

28,782

 

 

 

33,056

 

 

 

 

 

 

 

 

 

(1,273

)

 

 

60,565

 

Amortization of deferred policy acquisition
  costs

 

 

9,621

 

 

 

11,863

 

 

 

 

 

 

 

 

 

 

 

 

21,484

 

Other policy acquisition expenses

 

 

655

 

 

 

611

 

 

 

 

 

 

 

 

 

(30

)

 

 

1,236

 

Stock-based compensation expense

 

 

496

 

 

 

829

 

 

 

 

 

 

781

 

 

 

 

 

 

2,106

 

Interest expense

 

 

 

 

 

431

 

 

 

203

 

 

 

2,598

 

 

 

(431

)

 

 

2,801

 

Depreciation and amortization

 

 

139

 

 

 

956

 

 

 

627

 

 

 

202

 

 

 

(537

)

 

 

1,387

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

177

 

 

 

 

 

 

(177

)

 

 

 

Personnel and other operating expenses

 

 

9,919

 

 

 

9,433

 

 

 

1,554

 

 

 

1,589

 

 

 

(6,181

)

 

 

16,314

 

Total expenses

 

 

49,612

 

 

 

57,179

 

 

 

2,561

 

 

 

5,170

 

 

 

(8,629

)

 

 

105,893

 

Income (loss) before income taxes

 

$

15,354

 

 

$

1,159

 

 

$

9,298

 

 

$

(2,675

)

 

$

 

 

$

23,136

 

Total revenue from non-affiliates (d)

 

$

56,929

 

 

$

61,286

 

 

$

11,051

 

 

$

1,926

 

 

 

 

 

 

 

Gross premiums written

 

$

85,153

 

 

$

114,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Gross premiums earned under HCPCI Insurance Operations consist of $92,456 from HCPCI and $4,535 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.
Summary of Segment Assets Reconciled to Consolidated Balance Sheets

The following table presents segment assets reconciled to the Company’s total assets on the consolidated balance sheets:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Segments:

 

 

 

 

 

 

HCPCI Insurance Operations

 

$

921,327

 

 

$

933,116

 

TypTap Group

 

 

669,986

 

 

 

623,366

 

Reciprocal Exchange Operations

 

 

47,776

 

 

 

25,000

 

Real Estate Operations

 

 

131,893

 

 

 

132,257

 

Corporate and Other

 

 

334,304

 

 

 

233,952

 

Consolidation and Elimination

 

 

(263,652

)

 

 

(136,375

)

Total assets

 

$

1,841,634

 

 

$

1,811,316