XML 9 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Assets    
Fixed-maturity securities, available for sale, at fair value (amortized cost: $475,170 and $387,687, respectively and allowance for credit losses: $0 and $0, respectively) $ 470,805 $ 383,238
Equity securities, at fair value (cost: $47,852 and $44,011, respectively) 52,013 45,537
Limited partnership investments 24,015 23,583
Real estate investments 69,096 67,893
Total investments 615,929 520,251
Cash and cash equivalents (a) 655,384 536,478
Restricted cash (a) 3,303 3,287
Receivable from maturities of fixed-maturity securities 0 91,085
Accrued interest and dividends receivable 4,052 3,507
Income taxes receivable (a) 651 0
Deferred income taxes, net 0 512
Premiums receivable, net (allowance: $3,443 and $3,152, respectively) 43,291 38,037
Assumed premiums receivable 0 19,954
Prepaid reinsurance premiums 34,125 86,232
Reinsurance recoverable, net of allowance for credit losses:    
Paid losses and loss adjustment expenses (allowance: $0 and $0 respectively) 25,452 19,690
Unpaid losses and loss adjustment expenses (allowance: $69 and $118, respectively) 305,218 330,604
Deferred policy acquisition costs 45,152 42,910
Property and equipment, net 29,314 29,251
Right-of-use assets - operating leases 1,352 1,407
Intangible assets, net 7,046 7,659
Funds withheld for assumed business 14,181 30,087
Other assets (a) 57,184 50,365
Total assets 1,841,634 1,811,316
Liabilities and Equity    
Losses and loss adjustment expenses (a) 578,712 585,073
Unearned premiums (a) 499,499 501,157
Advance premiums 26,518 15,895
Reinsurance payable on paid losses and loss adjustment expenses 0 3,145
Ceded reinsurance premiums payable (a) 10,693 8,921
Assumed premiums payable (a) 2,681 850
Accrued expenses 24,699 19,722
Income tax payable 23,184 7,702
Revolving credit facility 50,000 0
Deferred income taxes, net (a) 5,113 0
Long-term debt 184,744 208,495
Lease liabilities - operating leases 1,357 1,408
Other liabilities (a) 36,564 35,623
Total liabilities 1,443,764 1,387,991
Commitments and contingencies (Note 21)
Redeemable noncontrolling interest (Note 18) 0 96,160
Equity:    
Common stock (no par value, 40,000,000 shares authorized, 10,276,463 and 9,738,183 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively) 0 0
Additional paid-in capital 116,728 89,568
Retained income 282,056 238,438
Accumulated other comprehensive loss, net of taxes (3,102) (3,163)
Total stockholders’ equity 395,682 324,843
Noncontrolling interests 2,188 2,322
Total equity 397,870 327,165
Total liabilities, redeemable noncontrolling interest and equity $ 1,841,634 $ 1,811,316