XML 70 R60.htm IDEA: XBRL DOCUMENT v3.24.0.1
Quarterly Results of Operations (Tables)
12 Months Ended
Dec. 31, 2023
Quarterly Financial Information Disclosure [Abstract]  
Summary of Unaudited Quarterly Results of Operations

The tables below summarize unaudited quarterly results of operations for 2023, 2022 and 2021.

 

 

 

Three Months Ended

 

 

 

03/31/23

 

 

06/30/23

 

 

09/30/23

 

 

12/31/23

 

Net premiums earned

 

$

109,559

 

 

$

115,556

 

 

$

122,156

 

 

$

148,614

 

Total revenue

 

 

129,029

 

 

 

127,327

 

 

 

131,644

 

 

 

162,670

 

Losses and loss adjustment expenses

 

 

60,565

 

 

 

61,890

 

 

 

66,726

 

 

 

65,398

 

Policy acquisition and other underwriting expenses

 

 

22,720

 

 

 

22,618

 

 

 

22,768

 

 

 

22,716

 

Interest expense

 

 

2,801

 

 

 

2,667

 

 

 

2,827

 

 

 

2,822

 

Total expenses

 

 

105,893

 

 

 

107,061

 

 

 

111,556

 

 

 

108,510

 

Income before income taxes

 

 

23,136

 

 

 

20,266

 

 

 

20,088

 

 

 

54,160

 

Net income

 

 

17,793

 

 

 

14,882

 

 

 

15,669

 

 

 

40,913

 

Comprehensive income

 

 

22,756

 

 

 

13,202

 

 

 

16,421

 

 

 

43,839

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.78

 

 

$

1.45

 

 

$

1.53

 

 

$

4.31

 

Diluted*

 

$

1.54

 

 

$

1.28

 

 

$

1.34

 

 

$

3.40

 

 

* During the quarter ended March 31, 2023, warrants were antidilutive.

 

 

 

Three Months Ended

 

 

 

03/31/22

 

 

06/30/22

 

 

09/30/22

 

 

12/31/22

 

Net premiums earned

 

$

125,763

 

 

$

124,919

 

 

$

106,972

 

 

$

105,918

 

Total revenue

 

 

127,040

 

 

 

125,926

 

 

 

126,654

 

 

 

119,943

 

Losses and loss adjustment expenses

 

 

72,704

 

 

 

86,830

 

 

 

139,794

 

 

 

72,135

 

Policy acquisition and other underwriting expenses

 

 

29,408

 

 

 

26,863

 

 

 

24,678

 

 

 

24,028

 

Interest expense

 

 

601

 

 

 

1,515

 

 

 

2,813

 

 

 

2,839

 

Total expenses

 

 

123,039

 

 

 

137,486

 

 

 

190,256

 

 

 

117,200

 

Income (loss) before income taxes

 

 

4,001

 

 

 

(11,560

)

 

 

(63,602

)

 

 

2,743

 

Net income (loss)

 

 

2,791

 

 

 

(8,542

)

 

 

(51,503

)

 

 

2,651

 

Comprehensive income (loss)

 

 

7

 

 

 

(10,171

)

 

 

(58,804

)

 

 

3,593

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.09

 

 

$

(1.04

)

 

$

(5.66

)

 

$

0.18

 

Diluted**

 

$

0.09

 

 

$

(1.04

)

 

$

(5.66

)

 

$

0.18

 

 

** During the quarter ended March 31, 2022, the convertible senior notes were antidilutive. During the quarters ended June 30, 2022, September 30, 2022 and December 31, 2022, the convertible senior notes, stock options and warrants were antidilutive.

 

 

 

Three Months Ended

 

 

 

03/31/21

 

 

06/30/21

 

 

09/30/21

 

 

12/31/21

 

Net premiums earned

 

$

87,843

 

 

$

93,004

 

 

$

94,232

 

 

$

102,224

 

Total revenue

 

 

94,874

 

 

 

101,504

 

 

 

99,217

 

 

 

112,320

 

Losses and loss adjustment expenses

 

 

45,751

 

 

 

55,917

 

 

 

62,664

 

 

 

63,193

 

Policy acquisition and other underwriting expenses

 

 

23,065

 

 

 

23,169

 

 

 

23,340

 

 

 

24,158

 

Interest expense

 

 

2,079

 

 

 

2,000

 

 

 

1,664

 

 

 

657

 

Total expenses

 

 

84,772

 

 

 

96,407

 

 

 

105,721

 

 

 

109,782

 

Income (loss) before income taxes

 

 

10,102

 

 

 

5,097

 

 

 

(6,504

)

 

 

2,538

 

Net income (loss)

 

 

6,845

 

 

 

3,830

 

 

 

(4,868

)

 

 

1,435

 

Comprehensive income (loss)

 

 

6,705

 

 

 

3,470

 

 

 

(5,129

)

 

 

1,128

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.82

 

 

$

0.25

 

 

$

(0.72

)

 

$

0.01

 

Diluted***

 

$

0.75

 

 

$

0.24

 

 

$

(0.72

)

 

$

0.01

 

 

*** During the quarters ended June 30, 2021 and December 31, 2021, the convertible senior notes were antidilutive. During the quarter ended September 30, 2021, the convertible senior notes, stock options and warrants were antidilutive.