XML 64 R54.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense

A summary of income tax expense (benefit) is as follows:

 

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

23,997

 

 

$

(3,853

)

 

$

2,332

 

State

 

 

5,431

 

 

 

(275

)

 

 

415

 

Foreign

 

 

67

 

 

 

194

 

 

 

102

 

Total current taxes

 

 

29,495

 

 

 

(3,934

)

 

 

2,849

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

(738

)

 

 

(7,828

)

 

 

489

 

State

 

 

(365

)

 

 

(2,023

)

 

 

653

 

Foreign

 

 

1

 

 

 

(30

)

 

 

 

Total deferred taxes

 

 

(1,102

)

 

 

(9,881

)

 

 

1,142

 

Income tax expense (benefit)

 

$

28,393

 

 

$

(13,815

)

 

$

3,991

 

Summary of the Differences Between the Statutory Federal Income Tax Rate and the Effective Tax Rate

The reasons for the differences between the statutory federal income tax rate and the effective tax rate are summarized as follows:

 

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Income taxes at statutory rate

 

$

24,706

 

 

 

21.0

 

 

$

(14,368

)

 

 

21.0

 

 

$

2,359

 

 

 

21.0

 

Increase (decrease) in income taxes
   resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income taxes, net of federal
   tax benefits

 

 

4,951

 

 

 

4.2

 

 

 

(2,812

)

 

 

4.1

 

 

 

402

 

 

 

3.6

 

Effects of tax rate changes

 

 

(155

)

 

 

(0.1

)

 

 

 

 

 

 

 

 

437

 

 

 

3.9

 

Stock-based compensation

 

 

(49

)

 

 

 

 

 

(431

)

 

 

0.6

 

 

 

(298

)

 

 

(2.7

)

Non-deductible executive compensation

 

 

1,035

 

 

 

0.9

 

 

 

1,252

 

 

 

(1.8

)

 

 

1,008

 

 

 

9.0

 

Change in valuation allowance

 

 

(2,549

)

 

 

(2.2

)

 

 

2,549

 

 

 

(3.7

)

 

 

 

 

 

 

Other

 

 

454

 

 

 

0.3

 

 

 

(5

)

 

 

 

 

 

83

 

 

 

0.7

 

Income tax expense (benefit)

 

$

28,393

 

 

 

24.1

 

 

$

(13,815

)

 

 

20.2

 

 

$

3,991

 

 

 

35.5

 

Significant Components of Net Deferred Income Tax Liabilities

Significant components of the Company’s net deferred income tax assets (liabilities) are as follows:

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Deferred tax assets:

 

 

 

 

 

 

Unearned premiums

 

$

19,378

 

 

$

12,588

 

Losses and loss adjustment expenses

 

 

3,331

 

 

 

3,013

 

Stock-based compensation

 

 

1,878

 

 

 

1,570

 

Unearned revenue

 

 

1,089

 

 

 

426

 

Net unrealized investment losses

 

 

732

 

 

 

428

 

Basis difference related to convertible senior notes

 

 

516

 

 

 

300

 

Accrued expenses

 

 

175

 

 

 

163

 

Credit losses

 

 

156

 

 

 

244

 

Organizational costs

 

 

116

 

 

 

128

 

Bad debt reserve

 

 

16

 

 

 

44

 

Net operating loss carryforwards

 

 

 

 

 

13,883

 

Other

 

 

17

 

 

 

85

 

Total deferred tax assets

 

 

27,404

 

 

 

32,872

 

Valuation allowance

 

 

 

 

 

(2,549

)

Total deferred tax assets, net of valuation allowance

 

 

27,404

 

 

 

30,323

 

Deferred tax liabilities:

 

 

 

 

 

 

Gain on involuntary conversion

 

 

(11,460

)

 

 

(12,500

)

Deferred policy acquisition costs

 

 

(11,272

)

 

 

(12,156

)

Basis difference related to partnership investments

 

 

(2,249

)

 

 

(2,942

)

Prepaid expenses

 

 

(573

)

 

 

(703

)

Intangible assets

 

 

(541

)

 

 

(1,878

)

Property and equipment

 

 

(271

)

 

 

(1,515

)

Other

 

 

(526

)

 

 

(333

)

Total deferred tax liabilities

 

 

(26,892

)

 

 

(32,027

)

Net deferred tax assets (liabilities)

 

$

512

 

 

$

(1,704

)