XML 62 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Summary of Segment Information Reconciled to Consolidated Statements of Income The following tables present segment information reconciled to the Company’s consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.

 

 

 

 

 

For the Year Ended December 31, 2023

 

HCPCI
Insurance
Operations

 

 

TypTap
Group

 

 

CORE (a)

 

 

Real
Estate (b)

 

 

Corporate/
Other (c)

 

 

Reclassification/
Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (d)

 

$

438,234

 

 

$

348,310

 

 

$

 

 

$

 

 

$

 

 

$

(21,032

)

 

$

765,512

 

Premiums ceded

 

 

(168,128

)

 

 

(122,501

)

 

 

 

 

 

 

 

 

 

 

 

21,002

 

 

 

(269,627

)

Net premiums earned

 

 

270,106

 

 

 

225,809

 

 

 

 

 

 

 

 

 

 

 

 

(30

)

 

 

495,885

 

Net income from investment portfolio

 

 

17,253

 

 

 

13,602

 

 

 

 

 

 

1

 

 

 

8,112

 

 

 

8,485

 

 

 

47,453

 

Gain from sales of real estate investments

 

 

 

 

 

 

 

 

 

 

 

8,811

 

 

 

 

 

 

(8,811

)

 

 

 

Policy fee income

 

 

2,163

 

 

 

2,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,704

 

Other

 

 

15,530

 

 

 

5,211

 

 

 

 

 

 

9,897

 

 

 

2,250

 

 

 

(30,260

)

 

 

2,628

 

Total revenue

 

 

305,052

 

 

 

247,163

 

 

 

 

 

 

18,709

 

 

 

10,362

 

 

 

(30,616

)

 

 

550,670

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

118,367

 

 

 

139,049

 

 

 

 

 

 

 

 

 

 

 

 

(2,837

)

 

 

254,579

 

Amortization of deferred policy
   acquisition costs

 

 

40,349

 

 

 

45,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86,214

 

Other policy acquisition expenses

 

 

2,401

 

 

 

2,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,712

 

Stock-based compensation expense

 

 

1,718

 

 

 

2,927

 

 

 

 

 

 

 

 

 

4,703

 

 

 

 

 

 

9,348

 

Interest expense

 

 

 

 

 

1,722

 

 

 

 

 

 

720

 

 

 

10,397

 

 

 

(1,722

)

 

 

11,117

 

Depreciation and amortization

 

 

559

 

 

 

4,097

 

 

 

 

 

 

1,610

 

 

 

707

 

 

 

(1,251

)

 

 

5,722

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

177

 

 

 

 

 

 

(177

)

 

 

 

Personnel and other operating expenses

 

 

35,063

 

 

 

38,779

 

 

 

 

 

 

6,054

 

 

 

6,061

 

 

 

(24,629

)

 

 

61,328

 

Total expenses

 

 

198,457

 

 

 

234,750

 

 

 

 

 

 

8,561

 

 

 

21,868

 

 

 

(30,616

)

 

 

433,020

 

Income (loss) before income taxes

 

$

106,595

 

 

$

12,413

 

 

$

 

 

$

10,148

 

 

$

(11,506

)

 

$

 

 

$

117,650

 

Total revenue from non-affiliates (e)

 

$

270,873

 

 

$

263,215

 

 

$

 

 

$

15,416

 

 

$

8,087

 

 

 

 

 

 

 

Gross premiums written

 

$

535,070

 

 

$

363,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) No operation during 2023.

(b) Other revenue under real estate primarily consisted of rental income from investment properties.

(c) Other revenue under corporate and other primarily consisted of revenue from marina business.

(d) Gross premiums earned under HCPCI Insurance Operations consist of $417,202 from HCPCI and $21,032 from a reinsurance company.

(e) Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

For the Year Ended December 31, 2022

 

HCPCI
Insurance
Operations

 

 

TypTap
Group

 

 

Real
Estate (a)

 

 

Corporate/
Other (b)

 

 

Reclassification/
Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

439,499

 

 

$

298,215

 

 

$

 

 

$

 

 

$

(12,998

)

 

$

724,716

 

Premiums ceded

 

 

(162,112

)

 

 

(110,299

)

 

 

 

 

 

 

 

 

11,267

 

 

 

(261,144

)

Net premiums earned

 

 

277,387

 

 

 

187,916

 

 

 

 

 

 

 

 

 

(1,731

)

 

 

463,572

 

Net income from investment portfolio

 

 

1,641

 

 

 

3,991

 

 

 

 

 

 

2,736

 

 

 

15,739

 

 

 

24,107

 

Policy fee income

 

 

2,482

 

 

 

1,797

 

 

 

 

 

 

 

 

 

 

 

 

4,279

 

Gain on involuntary conversion

 

 

 

 

 

 

 

 

13,402

 

 

 

 

 

 

(13,402

)

 

 

 

Gain from remeasurement of contingent liabilities

 

 

585

 

 

 

2,532

 

 

 

 

 

 

 

 

 

 

 

 

3,117

 

Other

 

 

25,155

 

 

 

2,302

 

 

 

10,365

 

 

 

3,752

 

 

 

(37,086

)

 

 

4,488

 

Total revenue

 

 

307,250

 

 

 

198,538

 

 

 

23,767

 

 

 

6,488

 

 

 

(36,480

)

 

 

499,563

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

204,549

 

 

 

173,828

 

 

 

 

 

 

 

 

 

(6,914

)

 

 

371,463

 

Amortization of deferred policy
   acquisition costs

 

 

56,841

 

 

 

43,828

 

 

 

 

 

 

 

 

 

 

 

 

100,669

 

Other policy acquisition expenses

 

 

2,557

 

 

 

1,905

 

 

 

 

 

 

 

 

 

(154

)

 

 

4,308

 

Stock-based compensation expense

 

 

3,879

 

 

 

3,512

 

 

 

 

 

 

7,716

 

 

 

 

 

 

15,107

 

Interest expense

 

 

 

 

 

883

 

 

 

892

 

 

 

6,875

 

 

 

(882

)

 

 

7,768

 

Depreciation and amortization

 

 

626

 

 

 

3,185

 

 

 

2,501

 

 

 

868

 

 

 

(2,401

)

 

 

4,779

 

Impairment loss

 

 

652

 

 

 

1,632

 

 

 

 

 

 

 

 

 

 

 

 

2,284

 

Personnel and other operating expenses

 

 

44,752

 

 

 

31,548

 

 

 

4,884

 

 

 

6,548

 

 

 

(26,129

)

 

 

61,603

 

Total expenses

 

 

313,856

 

 

 

260,321

 

 

 

8,277

 

 

 

22,007

 

 

 

(36,480

)

 

 

567,981

 

(Loss) income before income taxes

 

$

(6,606

)

 

$

(61,783

)

 

$

15,490

 

 

$

(15,519

)

 

$

 

 

$

(68,418

)

Total revenue from non-affiliates (d)

 

$

273,222

 

 

$

207,728

 

 

$

22,413

 

 

$

3,937

 

 

 

 

 

 

 

Gross premiums written

 

$

377,860

 

 

$

348,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Other revenue under real estate primarily consisted of rental income from investment properties.

(b) Other revenue under corporate and other primarily consisted of revenue from marina business.

(c) Gross premiums earned under HCPCI Insurance Operations consist of $426,501 from HCPCI and $12,998 from a reinsurance company.

(d) Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

For the Year Ended December 31, 2021

 

HCPCI
Insurance
Operations

 

 

TypTap
Group

 

 

Real
Estate (a)

 

 

Corporate/
Other (b)

 

 

Reclassification/
Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

404,362

 

 

$

175,907

 

 

$

 

 

$

 

 

$

(3,225

)

 

$

577,044

 

Premiums ceded

 

 

(140,902

)

 

 

(61,534

)

 

 

 

 

 

 

 

 

2,695

 

 

 

(199,741

)

Net premiums earned

 

 

263,460

 

 

 

114,373

 

 

 

 

 

 

 

 

 

(530

)

 

 

377,303

 

Net income from investment portfolio

 

 

8,130

 

 

 

1,306

 

 

 

 

 

 

6,613

 

 

 

4,121

 

 

 

20,170

 

Policy fee income

 

 

2,794

 

 

 

1,201

 

 

 

 

 

 

 

 

 

 

 

 

3,995

 

Other

 

 

6,356

 

 

 

1,606

 

 

 

12,226

 

 

 

1,794

 

 

 

(15,535

)

 

 

6,447

 

Total revenue

 

 

280,740

 

 

 

118,486

 

 

 

12,226

 

 

 

8,407

 

 

 

(11,944

)

 

 

407,915

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

147,198

 

 

 

80,863

 

 

 

 

 

 

 

 

 

(536

)

 

 

227,525

 

Amortization of deferred policy
   acquisition costs

 

 

56,470

 

 

 

30,493

 

 

 

 

 

 

 

 

 

 

 

 

86,963

 

Other policy acquisition expenses

 

 

2,851

 

 

 

4,100

 

 

 

 

 

 

 

 

 

 

 

 

6,951

 

Stock-based compensation expense

 

 

3,553

 

 

 

3,380

 

 

 

 

 

 

6,821

 

 

 

 

 

 

13,754

 

Interest expense

 

 

 

 

 

113

 

 

 

1,202

 

 

 

5,467

 

 

 

(382

)

 

 

6,400

 

Depreciation and amortization

 

 

86

 

 

 

1,336

 

 

 

2,319

 

 

 

884

 

 

 

(2,441

)

 

 

2,184

 

Debt conversion expense

 

 

 

 

 

 

 

 

 

 

 

1,754

 

 

 

 

 

 

1,754

 

Personnel and other operating expenses

 

 

20,647

 

 

 

28,357

 

 

 

4,424

 

 

 

6,308

 

 

 

(8,585

)

 

 

51,151

 

Total expenses

 

 

230,805

 

 

 

148,642

 

 

 

7,945

 

 

 

21,234

 

 

 

(11,944

)

 

 

396,682

 

Income (loss) before income taxes

 

$

49,935

 

 

$

(30,156

)

 

$

4,281

 

 

$

(12,827

)

 

$

 

 

$

11,233

 

Total revenue from non-affiliates (d)

 

$

277,333

 

 

$

119,703

 

 

$

10,872

 

 

$

7,406

 

 

 

 

 

 

 

Gross premiums written

 

$

426,910

 

 

$

247,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Other revenue under real estate primarily consisted of rental income from investment properties.

(b) Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.

(c) Gross premiums earned under HCPCI Insurance Operations consist of $401,137 from HCPCI and $3,225 from a reinsurance company.

(d) Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

Summary of Segment Assets Reconciled to Consolidated Balance Sheets

The following table presents segment assets reconciled to the Company’s total assets on the consolidated balance sheets:

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Segments:

 

 

 

 

 

 

HCPCI Insurance Operations

 

$

933,116

 

 

$

912,233

 

TypTap Group

 

 

623,366

 

 

 

704,429

 

CORE

 

 

25,000

 

 

 

 

Real Estate Operations

 

 

132,257

 

 

 

126,001

 

Corporate and Other

 

 

233,952

 

 

 

159,378

 

Consolidation and Elimination

 

 

(136,375

)

 

 

(98,713

)

Total assets

 

$

1,811,316

 

 

$

1,803,328