XML 52 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Investments (Tables)
12 Months Ended
Dec. 31, 2023
Summary of Amortized Cost, Gross Unrealized Gains and Losses, and Estimated Fair Value of Available-for-Sale Securities

The Company holds investments in fixed-maturity securities that are classified as available-for-sale. At December 31, 2023 and 2022, the cost or amortized cost, allowance for credit loss, gross unrealized gains and losses, and estimated fair value of the Company’s available-for-sale securities by security type were as follows:

 

 

 

Cost or
Amortized

 

 

Allowance
 for

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Credit Loss

 

 

Gain

 

 

Loss

 

 

Value

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

359,630

 

 

$

 

 

$

224

 

 

$

(3,800

)

 

$

356,054

 

Corporate bonds

 

 

27,563

 

 

 

 

 

 

116

 

 

 

(975

)

 

 

26,704

 

Exchange-traded debt

 

 

494

 

 

 

 

 

 

 

 

 

(14

)

 

 

480

 

Total

 

$

387,687

 

 

$

 

 

$

340

 

 

$

(4,789

)

 

$

383,238

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

463,648

 

 

$

 

 

$

59

 

 

$

(9,105

)

 

$

454,602

 

Corporate bonds

 

 

28,378

 

 

 

 

 

 

20

 

 

 

(1,205

)

 

 

27,193

 

State, municipalities, and political subdivisions

 

 

1,389

 

 

 

 

 

 

 

 

 

(6

)

 

 

1,383

 

Exchange-traded debt

 

 

683

 

 

 

 

 

 

2

 

 

 

(52

)

 

 

633

 

Redeemable preferred stock

 

 

99

 

 

 

 

 

 

 

 

 

(9

)

 

 

90

 

Total

 

$

494,197

 

 

$

 

 

$

81

 

 

$

(10,377

)

 

$

483,901

 

Scheduled Contractual Maturities of Fixed-Maturity Securities The scheduled contractual maturities of fixed-maturity securities at December 31, 2023 and 2022 are as follows:

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

Cost or

 

 

Estimated

 

 

Cost or

 

 

Estimated

 

 

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

234,992

 

 

$

234,025

 

 

$

266,170

 

 

$

265,353

 

Due after one year through five years

 

 

148,935

 

 

 

145,758

 

 

 

223,153

 

 

 

214,307

 

Due after five years through ten years

 

 

3,266

 

 

 

2,974

 

 

 

4,380

 

 

 

3,797

 

Due after ten years

 

 

494

 

 

 

481

 

 

 

494

 

 

 

444

 

 

$

387,687

 

 

$

383,238

 

 

$

494,197

 

 

$

483,901

 

Summary of Proceeds Received and Gross Realized Gains and Losses from Sales of Available-for-Sale Securities

Proceeds received, and the gross realized gains and losses from sales of available-for-sale fixed-maturity securities, for the years ended December 31, 2023, 2022 and 2021 were as follows:

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

Realized

 

 

Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Year ended December 31, 2023

 

$

22,326

 

 

$

7

 

 

$

(1,036

)

Year ended December 31, 2022

 

$

11,716

 

 

$

13

 

 

$

(442

)

Year ended December 31, 2021

 

$

23,055

 

 

$

722

 

 

$

(35

)

 

Summary of Securities with Gross Unrealized Loss Positions Aggregated by Investment Category

Securities with gross unrealized loss positions at December 31, 2023 and 2022, aggregated by investment category and length of time the individual securities have been in a continuous loss position, are as follows:

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

As of December 31, 2023

 

Gross
Unrealized
Loss

 

 

Estimated
Fair
Value

 

 

Gross
Unrealized
Loss

 

 

Estimated
Fair
Value

 

 

Gross
Unrealized
Loss

 

 

Estimated
Fair
Value

 

U.S. Treasury and U.S. government agencies

 

$

(22

)

 

$

3,464

 

 

$

(3,778

)

 

$

181,463

 

 

$

(3,800

)

 

$

184,927

 

Corporate bonds

 

 

(8

)

 

 

1,941

 

 

 

(967

)

 

 

19,418

 

 

 

(975

)

 

 

21,359

 

Exchange-traded debt

 

 

(14

)

 

 

481

 

 

 

 

 

 

 

 

 

(14

)

 

 

481

 

Total available-for-sale securities

 

$

(44

)

 

$

5,886

 

 

$

(4,745

)

 

$

200,881

 

 

$

(4,789

)

 

$

206,767

 

 

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

As of December 31, 2022

 

Gross
Unrealized
Loss

 

 

Estimated
Fair
Value

 

 

Gross
Unrealized
Loss

 

 

Estimated
Fair
Value

 

 

Gross
Unrealized
Loss

 

 

Estimated
Fair
Value

 

U.S. Treasury and U.S. government agencies

 

$

(8,701

)

 

$

269,116

 

 

$

(404

)

 

$

4,644

 

 

$

(9,105

)

 

$

273,760

 

Corporate bonds

 

 

(909

)

 

 

23,028

 

 

 

(296

)

 

 

2,541

 

 

 

(1,205

)

 

 

25,569

 

States, municipalities, and political
   subdivisions

 

 

(6

)

 

 

1,383

 

 

 

 

 

 

 

 

 

(6

)

 

 

1,383

 

Exchange-traded debt

 

 

(52

)

 

 

463

 

 

 

 

 

 

 

 

 

(52

)

 

 

463

 

Redeemable preferred stock

 

 

(9

)

 

 

90

 

 

 

 

 

 

 

 

 

(9

)

 

 

90

 

Total available-for-sale securities

 

$

(9,677

)

 

$

294,080

 

 

$

(700

)

 

$

7,185

 

 

$

(10,377

)

 

$

301,265

 

Summary of Allowance for Credit Losses of Available-for-Sale Securities

The table below summarizes the activity in the allowance for credit losses of available-for-sale fixed-maturity securities for the years ended December 31, 2023, 2022 and 2021:

 

 

 

2023

 

 

2022

 

 

2021

 

Balance at January 1

 

$

 

 

$

 

 

$

588

 

Reductions for securities sold

 

 

 

 

 

 

 

 

(9

)

Reductions for securities exchanged

 

 

 

 

 

 

 

 

(579

)

Balance at December 31

 

$

 

 

$

 

 

$

 

 

Summary of Cost, Gross Unrealized Gains and Losses, and Estimated Fair Value of Equity Securities

The Company holds investments in equity securities measured at fair values which are readily determinable. At December 31, 2023 and 2022, the cost, gross unrealized gains and losses, and estimated fair value of the Company’s equity securities were as follows:

 

 

 

 

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Gain

 

 

Loss

 

 

Value

 

December 31, 2023

 

$

44,011

 

 

$

3,945

 

 

$

(2,419

)

 

$

45,537

 

December 31, 2022

 

$

36,272

 

 

$

2,078

 

 

$

(3,767

)

 

$

34,583

 

Summary of Unrealized Gains and Losses for Equity Securities

The table below presents the portion of unrealized gains and losses in the Company’s consolidated statements of income related to equity securities still held.

 

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Net gains (losses) recognized

 

$

2,282

 

 

$

(8,149

)

 

$

5,486

 

Exclude: Net realized (losses) gains recognized for
   securities sold

 

 

(933

)

 

 

(996

)

 

 

4,123

 

Net unrealized gains (losses) recognized

 

$

3,215

 

 

$

(7,153

)

 

$

1,363

 

Summary of Proceeds Received, Gross Realized Gains and Losses from Sales of Equity Securities

Proceeds received, and the gross realized gains and losses from sales of equity securities, for the years ended December 31, 2023, 2022 and 2021 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Year ended December 31, 2023

 

$

12,202

 

 

$

500

 

 

$

(1,433

)

Year ended December 31, 2022

 

$

31,605

 

 

$

2,224

 

 

$

(3,220

)

Year ended December 31, 2021

 

$

112,310

 

 

$

6,280

 

 

$

(2,157

)

 

Schedule of Company's Investments in Limited Partnerships The following table provides information related to the Company’s investments in limited partnerships:

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

Investment Strategy

 

Value

 

 

Balance

 

 

(%) (a)

 

 

Value

 

 

Balance

 

 

(%) (a)

 

Primarily in senior secured loans and, to
   a limited extent, in other debt and
   equity securities of private U.S. lower-
   middle-market companies. (b)(c)(e)

 

$

3,295

 

 

$

 

 

 

15.37

 

 

$

4,146

 

 

$

 

 

 

15.37

 

Value creation through active distressed
   debt investing primarily in bank loans,
   public and private corporate bonds,
   asset-backed securities, and equity
   securities received in connection with
   debt restructuring. (b)(d)(e)

 

 

2,271

 

 

 

 

 

 

1.25

 

 

 

2,528

 

 

 

 

 

 

1.66

 

High returns and long-term capital
   appreciation through investments in
   the power, utility and energy industries,
   and in the infrastructure sector. (b)(f)(g)

 

 

3,400

 

 

 

 

 

 

0.18

 

 

 

5,319

 

 

 

 

 

 

0.18

 

Value-oriented investments in less liquid
   and mispriced senior and junior debts
   of private equity-backed companies.
   (b)(h)(i)

 

 

3,306

 

 

 

 

 

 

0.55

 

 

 

3,470

 

 

 

 

 

 

0.56

 

Value-oriented investments in mature real
   estate private equity funds and portfolios
   globally. (b)(j)

 

 

7,590

 

 

 

2,543

 

 

 

1.32

 

 

 

7,457

 

 

 

3,125

 

 

 

1.32

 

Risk-adjusted returns on credit and equity
   investments, primarily in private
   equity-owned companies. (b)(k)

 

 

3,721

 

 

 

1,662

 

 

 

0.55

 

 

 

2,782

 

 

 

2,536

 

 

 

0.98

 

Total

 

$

23,583

 

 

$

4,205

 

 

 

 

 

$

25,702

 

 

$

5,661

 

 

 

 

 

(a)
Represents the Company’s percentage investment in the fund at each balance sheet date.
(b)
Except under certain circumstances, withdrawals from the funds or any assignments are not permitted. Distributions, except income from late admission of a new limited partner, will be received when underlying investments of the funds are liquidated.
(c)
The term is expected to be two years following the maturity of the fund’s outstanding leverage. Although the capital commitment period has expired, follow-on investments and pending commitments may require additional fundings.
(d)
Effective July 1, 2023, this investment is in the process of winding down. Although the capital commitment period has ended, the general partner could still request an additional funding under certain circumstances.
(e)
At the fund manager’s discretion, the term of the fund may be extended for up to two additional one-year periods.
(f)
Expected to have a ten-year term. The capital commitment period has expired but the general partner may request additional funding for follow-on investment.
(g)
With the consent of a supermajority of partners, the term of the fund may be extended for up to three additional one-year periods.
(h)
Expected to have an eight-year term from the commencement date, which can be extended for up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners.
(i)
The capital commitment period has ended but an additional funding may be requested.
(j)
The term is expected to end November 27, 2027. The term may be extended for up to four additional one-year periods at the general partner’s discretion, and up to two additional one-year periods with the consent of the advisory committee.
(k)
Expected to have an eight-year term after the final admission date. The term may be extended for an additional one-year period at the general partner’s discretion, and up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners.
Summary of Unaudited Financial Information and Unaudited Financial Position The following table summarizes the assets related to CORE which are included in the accompanying consolidated balance sheets:

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

Cash and cash equivalent

 

$

24,635

 

 

$

 

Restricted cash

 

 

300

 

 

 

 

Other assets

 

 

65

 

 

 

 

 

 

 

 

 

 

 

Summary of Real Estate Investments Real estate investments consist of the following as of December 31, 2023 and 2022:

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Land

 

$

42,272

 

 

$

38,327

 

Land improvements

 

 

4,387

 

 

 

12,138

 

Buildings and building improvements

 

 

18,594

 

 

 

29,410

 

Tenant and leasehold improvements

 

 

1,869

 

 

 

1,742

 

Other

 

 

7,168

 

 

 

1,649

 

Total, at cost

 

 

74,290

 

 

 

83,266

 

Less: accumulated depreciation and amortization

 

 

(6,397

)

 

 

(11,878

)

Real estate investments

 

$

67,893

 

 

$

71,388

 

Investment Income (Loss) Summarized

f) Net Investment Income

Net investment income (loss), by source, is summarized as follows:

 

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Available-for-sale fixed-maturity securities

 

$

17,626

 

 

$

6,367

 

 

$

1,375

 

Equity securities

 

 

1,551

 

 

 

1,204

 

 

 

1,411

 

Investment expense

 

 

(557

)

 

 

(491

)

 

 

(542

)

Limited partnership investments

 

 

661

 

 

 

3,963

 

 

 

4,947

 

Real estate investments

 

 

10,207

 

 

 

16,126

 

 

 

4,086

 

Net income from unconsolidated joint venture

 

 

 

 

 

495

 

 

 

417

 

Cash and cash equivalents

 

 

16,746

 

 

 

4,783

 

 

 

641

 

Net investment income

 

$

46,234

 

 

$

32,447

 

 

$

12,335

 

Limited Partnership [Member]  
Summary of Unaudited Financial Information and Unaudited Financial Position

The following is the summary of aggregated unaudited financial information of limited partnerships included in the investment strategy table above, which in certain cases is presented on a three-month lag due to the unavailability of information at the Company’s respective balance sheet dates. The financial statements of these limited partnerships are audited annually.

 

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Operating results:

 

 

 

 

 

 

 

 

 

Total income*

 

$

1,606

 

 

$

1,252,264

 

 

$

705,610

 

Total expenses

 

 

(71,256

)

 

 

(139,174

)

 

 

(131,463

)

Net (loss) income

 

$

(69,650

)

 

$

1,113,090

 

 

$

574,147

 

*Includes net change in unrealized gains or losses on investments.

 

 

December 31,

 

 

 

2023

 

 

2022

 

Balance sheet:

 

 

 

 

 

 

Total assets

 

$

4,072,501

 

 

$

5,119,695

 

Total liabilities

 

$

220,525

 

 

$

430,354