XML 63 R50.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Summary of Segment Information Reconciled to Consolidated Statements of Income The following tables present

segment information reconciled to the Company’s consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.

 

For the Year Ended December 31, 2022

 

HCPCI
Insurance
Operations

 

 

TypTap
Group

 

 

Real
Estate (a)

 

 

Corporate/
Other (b)

 

 

Reclassification/
Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

439,499

 

 

$

298,215

 

 

$

 

 

$

 

 

$

(12,998

)

 

$

724,716

 

Premiums ceded

 

 

(162,112

)

 

 

(110,299

)

 

 

 

 

 

 

 

 

11,267

 

 

 

(261,144

)

Net premiums earned

 

 

277,387

 

 

 

187,916

 

 

 

 

 

 

 

 

 

(1,731

)

 

 

463,572

 

Net income from investment portfolio

 

 

1,641

 

 

 

3,991

 

 

 

 

 

 

2,736

 

 

 

15,739

 

 

 

24,107

 

Policy fee income

 

 

2,482

 

 

 

1,797

 

 

 

 

 

 

 

 

 

 

 

 

4,279

 

Gain on involuntary conversion

 

 

 

 

 

 

 

 

13,402

 

 

 

 

 

 

(13,402

)

 

 

 

Gain from remeasurement of contingent liabilities

 

 

585

 

 

 

2,532

 

 

 

 

 

 

 

 

 

 

 

 

3,117

 

Other

 

 

25,155

 

 

 

2,302

 

 

 

10,365

 

 

 

3,752

 

 

 

(37,086

)

 

 

4,488

 

Total revenue

 

 

307,250

 

 

 

198,538

 

 

 

23,767

 

 

 

6,488

 

 

 

(36,480

)

 

 

499,563

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

204,549

 

 

 

173,828

 

 

 

 

 

 

 

 

 

(6,914

)

 

 

371,463

 

Amortization of deferred policy acquisition costs

 

 

56,841

 

 

 

43,828

 

 

 

 

 

 

 

 

 

 

 

 

100,669

 

Other policy acquisition expenses

 

 

2,557

 

 

 

1,905

 

 

 

 

 

 

 

 

 

(154

)

 

 

4,308

 

Stock-based compensation expense

 

 

3,879

 

 

 

3,512

 

 

 

 

 

 

7,716

 

 

 

 

 

 

15,107

 

Interest expense

 

 

 

 

 

883

 

 

 

892

 

 

 

6,875

 

 

 

(882

)

 

 

7,768

 

Depreciation and amortization

 

 

626

 

 

 

3,185

 

 

 

2,501

 

 

 

868

 

 

 

(2,401

)

 

 

4,779

 

Impairment loss

 

 

652

 

 

 

1,632

 

 

 

 

 

 

 

 

 

 

 

 

2,284

 

Personnel and other operating expenses

 

 

44,752

 

 

 

31,548

 

 

 

4,884

 

 

 

6,548

 

 

 

(26,129

)

 

 

61,603

 

Total expenses

 

 

313,856

 

 

 

260,321

 

 

 

8,277

 

 

 

22,007

 

 

 

(36,480

)

 

 

567,981

 

(Loss) income before income taxes

 

$

(6,606

)

 

$

(61,783

)

 

$

15,490

 

 

$

(15,519

)

 

$

 

 

$

(68,418

)

Total revenue from non-affiliates (d)

 

$

273,222

 

 

$

207,728

 

 

$

22,413

 

 

$

3,937

 

 

 

 

 

 

 

Gross premiums written

 

$

377,860

 

 

$

348,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Other revenue under real estate primarily consisted of rental income from investment properties.

(b) Other revenue under corporate and other primarily consisted of revenue from marina business.

(c) Gross premiums earned under HCPCI Insurance Operations consist of $426,501 from HCPCI and $12,998 from a reinsurance company.

(d) Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

For the Year Ended December 31, 2021

 

HCPCI
Insurance
Operations

 

 

TypTap
Group

 

 

Real
Estate (a)

 

 

Corporate/
Other (b)

 

 

Reclassification/
Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

404,362

 

 

$

175,907

 

 

$

 

 

$

 

 

$

(3,225

)

 

$

577,044

 

Premiums ceded

 

 

(140,902

)

 

 

(61,534

)

 

 

 

 

 

 

 

 

2,695

 

 

 

(199,741

)

Net premiums earned

 

 

263,460

 

 

 

114,373

 

 

 

 

 

 

 

 

 

(530

)

 

 

377,303

 

Net income from investment portfolio

 

 

8,130

 

 

 

1,306

 

 

 

 

 

 

6,613

 

 

 

4,121

 

 

 

20,170

 

Policy fee income

 

 

2,794

 

 

 

1,201

 

 

 

 

 

 

 

 

 

 

 

 

3,995

 

Other

 

 

6,356

 

 

 

1,606

 

 

 

12,226

 

 

 

1,794

 

 

 

(15,535

)

 

 

6,447

 

Total revenue

 

 

280,740

 

 

 

118,486

 

 

 

12,226

 

 

 

8,407

 

 

 

(11,944

)

 

 

407,915

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

147,198

 

 

 

80,863

 

 

 

 

 

 

 

 

 

(536

)

 

 

227,525

 

Amortization of deferred policy acquisition costs

 

 

56,470

 

 

 

30,493

 

 

 

 

 

 

 

 

 

 

 

 

86,963

 

Other policy acquisition expenses

 

 

2,851

 

 

 

4,100

 

 

 

 

 

 

 

 

 

 

 

 

6,951

 

Stock-based compensation expense

 

 

3,553

 

 

 

3,380

 

 

 

 

 

 

6,821

 

 

 

 

 

 

13,754

 

Interest expense

 

 

 

 

 

113

 

 

 

1,202

 

 

 

5,467

 

 

 

(382

)

 

 

6,400

 

Depreciation and amortization

 

 

86

 

 

 

1,336

 

 

 

2,319

 

 

 

884

 

 

 

(2,441

)

 

 

2,184

 

Debt conversion expense

 

 

 

 

 

 

 

 

 

 

 

1,754

 

 

 

 

 

 

1,754

 

Personnel and other operating expenses

 

 

20,647

 

 

 

28,357

 

 

 

4,424

 

 

 

6,308

 

 

 

(8,585

)

 

 

51,151

 

Total expenses

 

 

230,805

 

 

 

148,642

 

 

 

7,945

 

 

 

21,234

 

 

 

(11,944

)

 

 

396,682

 

Income (loss) before income taxes

 

$

49,935

 

 

$

(30,156

)

 

$

4,281

 

 

$

(12,827

)

 

$

 

 

$

11,233

 

Total revenue from non-affiliates (d)

 

$

277,333

 

 

$

119,703

 

 

$

10,872

 

 

$

7,406

 

 

 

 

 

 

 

Gross premiums written

 

$

426,910

 

 

$

247,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Other revenue under real estate primarily consisted of rental income from investment properties.

(b) Other revenue under corporate and other primarily consisted of revenue from marina business.

(c) Gross premiums earned under HCPCI Insurance Operations consist of $401,137 from HCPCI and $3,225 from a reinsurance company.

(d) Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

For the Year Ended December 31, 2020

 

HCPCI
Insurance
Operations

 

 

TypTap
Group

 

 

Real
Estate (a)

 

 

Corporate/
Other (b)

 

 

Reclassification/
Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

342,764

 

 

$

78,836

 

 

$

 

 

$

 

 

$

(5,682

)

 

$

415,918

 

Premiums ceded

 

 

(130,318

)

 

 

(28,822

)

 

 

 

 

 

 

 

 

5,682

 

 

 

(153,458

)

Net premiums earned

 

 

212,446

 

 

 

50,014

 

 

 

 

 

 

 

 

 

 

 

 

262,460

 

Net income from investment portfolio

 

 

6,423

 

 

 

793

 

 

 

3

 

 

 

15

 

 

 

(1,602

)

 

 

5,632

 

Policy fee income

 

 

2,702

 

 

 

820

 

 

 

 

 

 

 

 

 

 

 

 

3,522

 

Gain on involuntary conversion

 

 

 

 

 

 

 

 

36,969

 

 

 

 

 

 

 

 

 

36,969

 

Other

 

 

1,768

 

 

 

100

 

 

 

9,502

 

 

 

1,948

 

 

 

(11,464

)

 

 

1,854

 

Total revenue

 

 

223,339

 

 

 

51,727

 

 

 

46,474

 

 

 

1,963

 

 

 

(13,066

)

 

 

310,437

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

125,977

 

 

 

34,059

 

 

 

 

 

 

 

 

 

 

 

 

160,036

 

Amortization of deferred policy acquisition costs

 

 

35,410

 

 

 

13,715

 

 

 

 

 

 

 

 

 

 

 

 

49,125

 

Other policy acquisition expenses

 

 

3,496

 

 

 

1,865

 

 

 

 

 

 

 

 

 

 

 

 

5,361

 

Stock-based compensation expense

 

 

1,645

 

 

 

1,808

 

 

 

 

 

 

4,680

 

 

 

 

 

 

8,133

 

Interest expense

 

 

 

 

 

2

 

 

 

1,947

 

 

 

10,709

 

 

 

(924

)

 

 

11,734

 

Depreciation and amortization

 

 

85

 

 

 

1,102

 

 

 

2,526

 

 

 

634

 

 

 

(2,494

)

 

 

1,853

 

Loss on repurchases of convertible senior notes

 

 

 

 

 

 

 

 

 

 

 

150

 

 

 

 

 

 

150

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

98

 

Personnel and other operating expenses

 

 

17,778

 

 

 

15,637

 

 

 

5,388

 

 

 

7,864

 

 

 

(9,648

)

 

 

37,019

 

Total expenses

 

 

184,391

 

 

 

68,188

 

 

 

9,959

 

 

 

24,037

 

 

 

(13,066

)

 

 

273,509

 

Income (loss) before income taxes

 

$

38,948

 

 

$

(16,461

)

 

$

36,515

 

 

$

(22,074

)

 

$

 

 

$

36,928

 

Total revenue from non-affiliates (d)

 

$

221,633

 

 

$

52,807

 

 

$

44,709

 

 

$

640

 

 

 

 

 

 

 

Gross premiums written

 

$

399,299

 

 

$

104,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Other revenue under real estate primarily consisted of rental income from investment properties.

(b) Other revenue under corporate and other primarily consisted of revenue from restaurant and marina businesses.

(c) Gross premiums earned under HCPCI Insurance Operations consist of $337,082 from HCPCI and $5,682 from a reinsurance company.

(d) Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

Summary of Segment Assets Reconciled to Consolidated Balance Sheets

The following table presents segment assets reconciled to the Company’s total assets on the consolidated balance sheets:

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Segments:

 

 

 

 

 

 

HCPCI Insurance Operations

 

$

912,233

 

 

$

676,509

 

TypTap Group

 

 

704,429

 

 

 

369,600

 

Real Estate Operations

 

 

126,001

 

 

 

127,651

 

Corporate and Other

 

 

159,378

 

 

 

65,349

 

Consolidation and Elimination

 

 

(98,713

)

 

 

(62,252

)

Total assets

 

$

1,803,328

 

 

$

1,176,857