XML 65 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Investments (Tables)
6 Months Ended
Jun. 30, 2022
Summary of Amortized Cost, Allowance for Credit Loss, Gross Unrealized Gains and Losses, and Estimated Fair Value of Available-for-Sale Securities

The Company holds investments in fixed-maturity securities that are classified as available-for-sale. At June 30, 2022 and December 31, 2021, the cost or amortized cost, allowance for credit loss, gross unrealized gains and losses, and estimated fair value of the Company’s available-for-sale securities by security type were as follows:

 

 

 

Cost or
Amortized

 

 

Allowance
for Credit

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Loss

 

 

Gain

 

 

Loss

 

 

Value

 

As of June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

372,323

 

 

$

 

 

$

2

 

 

$

(4,762

)

 

$

367,563

 

Corporate bonds

 

 

28,953

 

 

 

 

 

 

27

 

 

 

(556

)

 

 

28,424

 

States, municipalities, and political subdivisions

 

 

1,761

 

 

 

 

 

 

8

 

 

 

(2

)

 

 

1,767

 

Exchange-traded debt

 

 

700

 

 

 

 

 

 

14

 

 

 

(1

)

 

 

713

 

Redeemable preferred stock

 

 

107

 

 

 

 

 

 

 

 

 

(3

)

 

 

104

 

Total

 

$

403,844

 

 

$

 

 

$

51

 

 

$

(5,324

)

 

$

398,571

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

17,046

 

 

$

 

 

$

64

 

 

$

(86

)

 

$

17,024

 

Corporate bonds

 

 

21,913

 

 

 

 

 

 

632

 

 

 

(53

)

 

 

22,492

 

States, municipalities, and political subdivisions

 

 

1,759

 

 

 

 

 

 

49

 

 

 

 

 

 

1,808

 

Exchange-traded debt

 

 

767

 

 

 

 

 

 

44

 

 

 

 

 

 

811

 

Redeemable preferred stock

 

 

468

 

 

 

 

 

 

 

 

 

(20

)

 

 

448

 

Total

 

$

41,953

 

 

$

 

 

$

789

 

 

$

(159

)

 

$

42,583

 

Scheduled Contractual Maturities of Fixed-Maturity Securities The scheduled contractual maturities of fixed-maturity securities as of June 30, 2022 and December 31, 2021 are as follows:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Cost or

 

 

Estimated

 

 

Cost or

 

 

Estimated

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

167,143

 

 

$

167,002

 

 

$

10,734

 

 

$

10,826

 

Due after one year through five years

 

 

232,353

 

 

 

227,637

 

 

 

19,222

 

 

 

19,820

 

Due after five years through ten years

 

 

3,854

 

 

 

3,427

 

 

 

11,503

 

 

 

11,403

 

Due after ten years

 

 

494

 

 

 

505

 

 

 

494

 

 

 

534

 

 

 

$

403,844

 

 

$

398,571

 

 

$

41,953

 

 

$

42,583

 

Summary of Proceeds Received and Gross Realized Gains and Losses from Sales of Available for Sale Securities

Proceeds received, and the gross realized gains and losses from sales of available-for-sale fixed-maturity securities, for the three and six months ended June 30, 2022 and 2021 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended June 30, 2022

 

$

2,436

 

 

$

11

 

 

$

(3

)

Three months ended June 30, 2021

 

$

14,644

 

 

$

576

 

 

$

 

Six months ended June 30, 2022

 

$

11,494

 

 

$

13

 

 

$

(434

)

Six months ended June 30, 2021

 

$

14,680

 

 

$

577

 

 

$

 

Summary of Securities with Gross Unrealized Loss Positions Aggregated by Investment Category

Securities with gross unrealized loss positions at June 30, 2022 and December 31, 2021, aggregated by investment category and length of time the individual securities have been in a continuous loss position, are as follows:

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of June 30, 2022

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
   agencies

 

$

(4,664

)

 

$

348,459

 

 

$

(98

)

 

$

2,048

 

 

$

(4,762

)

 

$

350,507

 

Corporate bonds

 

 

(556

)

 

 

23,828

 

 

 

 

 

 

 

 

 

(556

)

 

 

23,828

 

States, municipalities, and political
   subdivisions

 

 

(2

)

 

 

387

 

 

 

 

 

 

 

 

 

(2

)

 

 

387

 

Exchange-traded debt

 

 

(1

)

 

 

23

 

 

 

 

 

 

 

 

 

(1

)

 

 

23

 

Redeemable preferred stock

 

 

(3

)

 

 

104

 

 

 

 

 

 

 

 

 

(3

)

 

 

104

 

Total available-for-sale securities

 

$

(5,226

)

 

$

372,801

 

 

$

(98

)

 

$

2,048

 

 

$

(5,324

)

 

$

374,849

 

 

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of December 31, 2021

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
   agencies

 

$

(73

)

 

$

9,809

 

 

$

(13

)

 

$

616

 

 

$

(86

)

 

$

10,425

 

Corporate bonds

 

 

(53

)

 

 

4,452

 

 

 

 

 

 

 

 

 

(53

)

 

 

4,452

 

Redeemable preferred stock

 

 

(20

)

 

 

442

 

 

 

 

 

 

 

 

 

(20

)

 

 

442

 

Total available-for-sale securities

 

$

(146

)

 

$

14,703

 

 

$

(13

)

 

$

616

 

 

$

(159

)

 

$

15,319

 

Summary of Allowance for Credit Losses of Available-for-Sale Securities

The table below summarizes the activity in the allowance for credit losses of available-for-sale securities for the three and six months ended June 30, 2022 and 2021:

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

Balance at January 1

 

$

 

 

$

588

 

Reductions for securities sold

 

 

 

 

 

(9

)

Balance at March 31

 

$

 

 

$

579

 

Reductions for securities exchanged

 

 

 

 

 

(579

)

Balance at June 30

 

$

 

 

$

 

Summary of Amortized Cost, Gross Unrealized Gains and Losses, and Estimated Fair Value of Equity Securities

The Company holds investments in equity securities measured at fair values which are readily determinable. At June 30, 2022 and December 31, 2021, the cost, gross unrealized gains and losses, and estimated fair value of the Company’s equity securities were as follows:

 

 

 

 

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Gain

 

 

Loss

 

 

Value

 

June 30, 2022

 

$

38,065

 

 

$

2,073

 

 

$

(4,419

)

 

$

35,719

 

December 31, 2021

 

$

46,276

 

 

$

6,335

 

 

$

(871

)

 

$

51,740

 

Summary of Unrealized Gains and Losses for Equity Securities

The table below presents the portion of unrealized gains and losses in the Company’s consolidated statements of income related to equity securities still held.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net (losses) gains recognized

 

$

(4,323

)

 

$

3,069

 

 

$

(7,865

)

 

$

3,536

 

Exclude: Net realized (losses) gains
    recognized for securities sold

 

 

(89

)

 

 

1,580

 

 

 

(55

)

 

 

2,316

 

Net unrealized (losses) gains recognized

 

$

(4,234

)

 

$

1,489

 

 

$

(7,810

)

 

$

1,220

 

Summary of Proceeds Received, Gross Realized Gains and Losses from Sales of Equity Securities

Proceeds received, and the gross realized gains and losses from sales of equity securities, for the three and six months ended June 30, 2022 and 2021 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended June 30, 2022

 

$

6,058

 

 

$

433

 

 

$

(522

)

Three months ended June 30, 2021

 

$

22,133

 

 

$

1,983

 

 

$

(403

)

Six months ended June 30, 2022

 

$

24,427

 

 

$

1,853

 

 

$

(1,908

)

Six months ended June 30, 2021

 

$

56,511

 

 

$

3,125

 

 

$

(809

)

Schedule of Company's Investments in Limited Partnerships The following table provides information related to the Company’s investments in limited partnerships:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

Investment Strategy

 

Value

 

 

Balance

 

 

(%) (a)

 

 

Value

 

 

Balance

 

 

(%) (a)

 

Primarily in senior secured loans and, to a
   limited extent, in other debt and equity
   securities of private U.S. lower-middle-market
   companies. (b)(c)(e)

 

$

4,613

 

 

$

 

 

 

15.37

 

 

$

6,076

 

 

$

2,085

 

 

 

15.37

 

Value creation through active distressed debt
   investing primarily in bank loans, public and
   private corporate bonds, asset-backed
   securities, and equity securities received in
   connection with debt restructuring. (b)(d)(e)

 

 

3,347

 

 

 

 

 

 

1.67

 

 

 

3,423

 

 

 

 

 

 

1.69

 

High returns and long-term capital appreciation
   through investments in the power, utility and
   energy industries, and in the infrastructure
   sector. (b)(f)(g)

 

 

5,723

 

 

 

 

 

 

0.18

 

 

 

6,270

 

 

 

1,401

 

 

 

0.18

 

Value-oriented investments in less liquid and
   mispriced senior and junior debts of private
   equity-backed companies. (b)(h)(i)

 

 

3,940

 

 

 

 

 

 

0.56

 

 

 

4,437

 

 

 

 

 

 

0.57

 

Value-oriented investments in mature real
   estate private equity funds and portfolios
   globally. (b)(j)

 

 

6,417

 

 

 

3,881

 

 

 

1.34

 

 

 

5,977

 

 

 

4,537

 

 

 

1.36

 

Risk-adjusted returns on credit and equity
   investments, primarily in private equity-owned
   companies. (b)(k)

 

 

2,655

 

 

 

2,584

 

 

 

0.39

 

 

 

1,950

 

 

 

3,050

 

 

 

0.47

 

Total

 

$

26,695

 

 

$

6,465

 

 

 

 

 

$

28,133

 

 

$

11,073

 

 

 

 

 

(a)
Represents the Company’s percentage investment in the fund at each balance sheet date.
(b)
Except under certain circumstances, withdrawals from the funds or any assignments are not permitted. Distributions, except income from late admission of a new limited partner, will be received when underlying investments of the funds are liquidated.
(c)
The term is expected to be the later of ten years or two years following the maturity of the fund’s outstanding leverage. Although the capital commitment period has expired, follow-on investments and pending commitments may require additional fundings.
(d)
The term has been extended for a second additional one-year period to June 30, 2023. Although the capital commitment period has ended, the general partner could still request an additional funding under certain circumstances.
(e)
At the fund manager’s discretion, the term of the fund may be extended for up to two additional one-year periods.
(f)
Expected to have a ten-year term. The capital commitment period has expired but the general partner may request additional funding for follow-on investment.
(g)
With the consent of a supermajority of partners, the term of the fund may be extended for up to three additional one-year periods.
(h)
Expected to have an eight-year term from the commencement date, which can be extended for up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners.
(i)
The capital commitment period has ended but an additional funding may be requested.
(j)
The term is expected to end November 27, 2027. The term may be extended for up to four additional one-year periods at the general partner’s discretion, and up to two additional one-year periods with the consent of the advisory committee.
(k)
Expected to have an eight-year term after the final admission date. The term may be extended for an additional one-year period at the general partner’s discretion, and up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners.
Summary of Real Estate Investment

Real estate investments consist of the following as of June 30, 2022 and December 31, 2021:

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Land

 

$

39,425

 

 

$

39,720

 

Land improvements

 

 

11,933

 

 

 

11,917

 

Buildings and building improvements

 

 

29,410

 

 

 

29,405

 

Tenant and leasehold improvements

 

 

1,548

 

 

 

1,511

 

Other

 

 

1,318

 

 

 

1,265

 

Total, at cost

 

 

83,634

 

 

 

83,818

 

Less: accumulated depreciation and amortization

 

 

(10,911

)

 

 

(9,922

)

Real estate investments

 

$

72,723

 

 

$

73,896

 

Investment (Loss) Income Summarized

Net investment income (loss), by source, is summarized as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Available-for-sale fixed-maturity securities

 

$

1,137

 

 

$

384

 

 

$

1,585

 

 

$

825

 

Equity securities

 

 

300

 

 

 

340

 

 

 

587

 

 

 

691

 

Investment expense

 

 

(116

)

 

 

(129

)

 

 

(250

)

 

 

(254

)

Limited partnership investments

 

 

19

 

 

 

1,572

 

 

 

1,799

 

 

 

2,359

 

Real estate investments

 

 

1,538

 

 

 

344

 

 

 

1,885

 

 

 

3,341

 

Net income (loss) from unconsolidated
   joint venture

 

 

508

 

 

 

(25

)

 

 

495

 

 

 

(50

)

Cash and cash equivalents

 

 

298

 

 

 

149

 

 

 

451

 

 

 

317

 

Net investment income

 

$

3,684

 

 

$

2,635

 

 

$

6,552

 

 

$

7,229

 

Limited Partnership [Member]  
Summary of Unaudited Financial Information and Unaudited Financial Position

The following is the summary of aggregated unaudited financial information of limited partnerships included in the investment strategy table above, which in certain cases is presented on a three-month lag due to the unavailability of information at the Company’s respective balance sheet dates. The financial statements of these limited partnerships are audited annually.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating results:

 

 

 

 

 

 

 

 

 

 

 

 

Total income

 

$

179,117

 

 

$

384,629

 

 

$

515,945

 

 

$

373,681

 

Total expenses

 

 

(23,023

)

 

 

(25,208

)

 

 

(72,340

)

 

 

(80,720

)

Net income

 

$

156,094

 

 

$

359,421

 

 

$

443,605

 

 

$

292,961

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Balance sheet:

 

 

 

 

 

 

Total assets

 

$

5,899,813

 

 

$

5,855,616

 

Total liabilities

 

$

408,725

 

 

$

564,732

 

The following tables provide FMJV’s summarized unaudited financial results and the unaudited financial positions:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating results:

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

572

 

 

$

 

 

$

572

 

 

$

 

Total expenses

 

 

(8

)

 

 

(28

)

 

 

(22

)

 

 

(56

)

Net income (loss)

 

$

564

 

 

$

(28

)

 

$

550

 

 

$

(56

)

The Company’s share of net income (loss)*

 

$

508

 

 

$

(25

)

 

$

495

 

 

$

(50

)

 

* Included in net investment income in the Company’s consolidated statements of income.

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Balance sheet:

 

 

 

 

 

 

Property and equipment, net

 

$

 

 

$

357

 

Cash

 

 

953

 

 

 

29

 

Other

 

 

18

 

 

 

18

 

Total assets

 

$

971

 

 

$

404

 

 

 

 

 

 

 

 

Other liabilities

 

$

17

 

 

$

 

Members’ capital

 

 

954

 

 

 

404

 

Total liabilities and members’ capital

 

$

971

 

 

$

404

 

Investment in unconsolidated joint venture, at equity**

 

$

858

 

 

$

363

 

 

** Includes the 90% share of FMKT Mel JV’s operating results.