XML 54 R21.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Segment Information

Note 13 -- Segment Information

The Company identifies its operating divisions or segments based on managerial emphasis, organizational structure and revenue source. In the first quarter of 2021, the Company reorganized its operations to focus on specific business segments, resulting in the creation of TTIG with a separate workforce, board of directors and financial reporting structure. Companies under TTIG include TypTap, TypTap Management Company, Exzeo USA, Inc., and Cypress Tech Development Company, Inc., the parent company of an India company, Exzeo Software Private Limited. TTIG and its subsidiaries are considered a new reporting segment known as TypTap Group. The Company has four reportable segments: HCPCI insurance operations, TypTap Group, real estate operations, and corporate and other. Due to their economic characteristics, the Company’s property and casualty insurance division and reinsurance operations, excluding the insurance operations under TypTap Group, are grouped together into one reportable segment under HCPCI insurance operations. The TypTap Group segment includes its property and casualty insurance operations, information technology operations and its management company’s activities. The real estate operations segment includes companies engaged in operating commercial properties the Company owns for investment purposes or for use in its own operations. The corporate and other segment represents the activities of the holding companies and any other companies that do not meet the quantitative and qualitative thresholds for a reportable segment. The determination of segments may change over time due to changes in operational emphasis, revenues, and results of operations. The Company’s chief executive officer, who serves as the Company’s chief operating decision maker, evaluates each division’s financial and operating performance based on revenue and operating income.

For the three months ended June 30, 2022 and 2021, revenues from the HCPCI insurance operations segment before intracompany elimination represented 69.8% and 77.6%, respectively, and revenues from the TypTap Group segment represented 27.9% and 20.3%, respectively, of total revenues of all operating segments. For the six months ended June 30, 2022 and 2021, revenues from the HCPCI insurance operations segment before intracompany elimination represented 69.8% and 77.8%, respectively, and revenues from the TypTap Group segment represented 28.1% and 18.9%, respectively, of total revenues of all operating segments. At June 30, 2022 and December 31, 2021, HCPCI insurance operations’ total assets represented 55.2% and 58.7%, respectively, and TypTap Group’s total assets represented 33.1% and 29.3%, respectively, of the combined assets of all operating segments.

The following tables present segment information reconciled to the Company’s consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Three Months Ended June 30, 2022

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

115,636

 

 

$

67,443

 

 

$

 

 

$

 

 

$

(1,955

)

 

$

181,124

 

Premiums ceded

 

 

(36,979

)

 

 

(20,629

)

 

 

 

 

 

 

 

 

1,403

 

 

 

(56,205

)

Net premiums earned

 

 

78,657

 

 

 

46,814

 

 

 

 

 

 

 

 

 

(552

)

 

 

124,919

 

Net (loss) income from investment portfolio

 

 

(1,446

)

 

 

283

 

 

 

 

 

 

(1,228

)

 

 

1,835

 

 

 

(556

)

Policy fee income

 

 

628

 

 

 

424

 

 

 

 

 

 

 

 

 

 

 

 

1,052

 

Other

 

 

414

 

 

 

532

 

 

 

2,765

 

 

 

1,472

 

 

 

(4,672

)

 

 

511

 

Total revenue

 

 

78,253

 

 

 

48,053

 

 

 

2,765

 

 

 

244

 

 

 

(3,389

)

 

 

125,926

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

48,692

 

 

 

38,692

 

 

 

 

 

 

 

 

 

(554

)

 

 

86,830

 

Amortization of deferred policy acquisition costs

 

 

15,904

 

 

 

7,167

 

 

 

 

 

 

 

 

 

 

 

 

23,071

 

Other policy acquisition expenses

 

 

679

 

 

 

3,135

 

 

 

 

 

 

 

 

 

 

 

 

3,814

 

Stock-based compensation expense

 

 

1,187

 

 

 

897

 

 

 

 

 

 

2,158

 

 

 

 

 

 

4,242

 

Interest expense

 

 

 

 

 

211

 

 

 

224

 

 

 

1,291

 

 

 

(211

)

 

 

1,515

 

Depreciation and amortization

 

 

153

 

 

 

774

 

 

 

606

 

 

 

302

 

 

 

(600

)

 

 

1,235

 

Personnel and other operating expenses

 

 

7,738

 

 

 

8,526

 

 

 

626

 

 

 

1,913

 

 

 

(2,024

)

 

 

16,779

 

Total expenses

 

 

74,353

 

 

 

59,402

 

 

 

1,456

 

 

 

5,664

 

 

 

(3,389

)

 

 

137,486

 

Income (loss) before income taxes

 

$

3,900

 

 

$

(11,349

)

 

$

1,309

 

 

$

(5,420

)

 

$

 

 

$

(11,560

)

Total revenue from non-affiliates (d)

 

$

76,276

 

 

$

49,009

 

 

$

2,427

 

 

$

(359

)

 

 

 

 

 

 

Gross premiums written

 

$

113,139

 

 

$

73,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Gross premiums earned under HCPCI Insurance Operations consist of $113,681 from HCPCI and $1,955 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Three Months Ended June 30, 2021

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

102,850

 

 

$

39,000

 

 

$

 

 

$

 

 

$

(2,410

)

 

$

139,440

 

Premiums ceded

 

 

(36,101

)

 

 

(12,585

)

 

 

 

 

 

 

 

 

2,250

 

 

 

(46,436

)

Net premiums earned

 

 

66,749

 

 

 

26,415

 

 

 

 

 

 

 

 

 

(160

)

 

 

93,004

 

Net income from investment portfolio

 

 

3,550

 

 

 

495

 

 

 

 

 

 

2,392

 

 

 

294

 

 

 

6,731

 

Policy fee income

 

 

701

 

 

 

291

 

 

 

 

 

 

 

 

 

 

 

 

992

 

Other

 

 

812

 

 

 

475

 

 

 

2,379

 

 

 

267

 

 

 

(3,156

)

 

 

777

 

Total revenue

 

 

71,812

 

 

 

27,676

 

 

 

2,379

 

 

 

2,659

 

 

 

(3,022

)

 

 

101,504

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

39,641

 

 

 

16,440

 

 

 

 

 

 

 

 

 

(164

)

 

 

55,917

 

Amortization of deferred policy acquisition costs

 

 

20,540

 

 

 

5,553

 

 

 

 

 

 

 

 

 

 

 

 

26,093

 

Other policy acquisition expenses

 

 

(5,070

)

 

 

2,021

 

 

 

 

 

 

 

 

 

125

 

 

 

(2,924

)

Stock-based compensation expense

 

 

937

 

 

 

1,600

 

 

 

 

 

 

1,618

 

 

 

 

 

 

4,155

 

Interest expense

 

 

 

 

 

 

 

 

259

 

 

 

1,766

 

 

 

(25

)

 

 

2,000

 

Depreciation and amortization

 

 

18

 

 

 

312

 

 

 

574

 

 

 

364

 

 

 

(605

)

 

 

663

 

Personnel and other operating expenses

 

 

4,665

 

 

 

6,233

 

 

 

1,317

 

 

 

641

 

 

 

(2,353

)

 

 

10,503

 

Total expenses

 

 

60,731

 

 

 

32,159

 

 

 

2,150

 

 

 

4,389

 

 

 

(3,022

)

 

 

96,407

 

Income (loss) before income taxes

 

$

11,081

 

 

$

(4,483

)

 

$

229

 

 

$

(1,730

)

 

$

 

 

$

5,097

 

Total revenue from non-affiliates (d)

 

$

70,914

 

 

$

27,813

 

 

$

2,041

 

 

$

2,715

 

 

 

 

 

 

 

Gross premiums written

 

$

124,222

 

 

$

60,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Gross premiums earned under HCPCI Insurance Operations consist of $100,440 from HCPCI and $2,410 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Six Months Ended June 30, 2022

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

234,941

 

 

$

128,065

 

 

$

 

 

$

 

 

$

(2,957

)

 

$

360,049

 

Premiums ceded

 

 

(73,932

)

 

 

(37,562

)

 

 

 

 

 

 

 

 

2,127

 

 

 

(109,367

)

Net premiums earned

 

 

161,009

 

 

 

90,503

 

 

 

 

 

 

 

 

 

(830

)

 

 

250,682

 

Net (loss) income from investment portfolio

 

 

(2,903

)

 

 

267

 

 

 

 

 

 

(912

)

 

 

1,970

 

 

 

(1,578

)

Policy fee income

 

 

1,282

 

 

 

827

 

 

 

 

 

 

 

 

 

 

 

 

2,109

 

Other

 

 

1,661

 

 

 

1,001

 

 

 

5,168

 

 

 

2,308

 

 

 

(8,385

)

 

 

1,753

 

Total revenue

 

 

161,049

 

 

 

92,598

 

 

 

5,168

 

 

 

1,396

 

 

 

(7,245

)

 

 

252,966

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

92,687

 

 

 

67,680

 

 

 

 

 

 

 

 

 

(833

)

 

 

159,534

 

Amortization of deferred policy acquisition costs

 

 

35,006

 

 

 

16,589

 

 

 

 

 

 

 

 

 

 

 

 

51,595

 

Other policy acquisition expenses

 

 

1,342

 

 

 

3,418

 

 

 

 

 

 

 

 

 

 

 

 

4,760

 

Stock-based compensation expense

 

 

2,331

 

 

 

1,782

 

 

 

 

 

 

4,466

 

 

 

 

 

 

8,579

 

Interest expense

 

 

 

 

 

411

 

 

 

451

 

 

 

1,665

 

 

 

(411

)

 

 

2,116

 

Depreciation and amortization

 

 

267

 

 

 

1,335

 

 

 

1,211

 

 

 

474

 

 

 

(1,223

)

 

 

2,064

 

Personnel and other operating expenses

 

 

15,056

 

 

 

16,019

 

 

 

1,933

 

 

 

3,647

 

 

 

(4,778

)

 

 

31,877

 

Total expenses

 

 

146,689

 

 

 

107,234

 

 

 

3,595

 

 

 

10,252

 

 

 

(7,245

)

 

 

260,525

 

Income (loss) before income taxes

 

$

14,360

 

 

$

(14,636

)

 

$

1,573

 

 

$

(8,856

)

 

$

 

 

$

(7,559

)

Total revenue from non-affiliates (d)

 

$

158,009

 

 

$

93,832

 

 

$

4,491

 

 

$

90

 

 

 

 

 

 

 

Gross premiums written

 

$

204,280

 

 

$

159,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Gross premiums earned under HCPCI Insurance Operations consist of $231,984 from HCPCI and $2,957 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Six Months Ended June 30, 2021

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

207,371

 

 

$

67,811

 

 

$

 

 

$

 

 

$

(4,800

)

 

$

270,382

 

Premiums ceded

 

 

(72,081

)

 

 

(22,094

)

 

 

 

 

 

 

 

 

4,640

 

 

 

(89,535

)

Net premiums earned

 

 

135,290

 

 

 

45,717

 

 

 

 

 

 

 

 

 

(160

)

 

 

180,847

 

Net income from investment portfolio

 

 

4,430

 

 

 

831

 

 

 

 

 

 

3,887

 

 

 

3,021

 

 

 

12,169

 

Policy fee income

 

 

1,413

 

 

 

549

 

 

 

 

 

 

 

 

 

 

 

 

1,962

 

Other

 

 

1,333

 

 

 

650

 

 

 

7,513

 

 

 

827

 

 

 

(8,923

)

 

 

1,400

 

Total revenue

 

 

142,466

 

 

 

47,747

 

 

 

7,513

 

 

 

4,714

 

 

 

(6,062

)

 

 

196,378

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

73,080

 

 

 

28,752

 

 

 

 

 

 

 

 

 

(164

)

 

 

101,668

 

Amortization of deferred policy acquisition costs

 

 

33,287

 

 

 

10,190

 

 

 

 

 

 

 

 

 

 

 

 

43,477

 

Other policy acquisition expenses

 

 

(246

)

 

 

3,062

 

 

 

 

 

 

 

 

 

(59

)

 

 

2,757

 

Stock-based compensation expense

 

 

1,698

 

 

 

1,967

 

 

 

 

 

 

2,832

 

 

 

 

 

 

6,497

 

Interest expense

 

 

 

 

 

90

 

 

 

741

 

 

 

3,518

 

 

 

(270

)

 

 

4,079

 

Depreciation and amortization

 

 

38

 

 

 

600

 

 

 

1,161

 

 

 

540

 

 

 

(1,238

)

 

 

1,101

 

Personnel and other operating expenses

 

 

9,723

 

 

 

11,355

 

 

 

2,518

 

 

 

2,335

 

 

 

(4,331

)

 

 

21,600

 

Total expenses

 

 

117,580

 

 

 

56,016

 

 

 

4,420

 

 

 

9,225

 

 

 

(6,062

)

 

 

181,179

 

Income (loss) before income taxes

 

$

24,886

 

 

$

(8,269

)

 

$

3,093

 

 

$

(4,511

)

 

$

 

 

$

15,199

 

Total revenue from non-affiliates (d)

 

$

141,114

 

 

$

48,192

 

 

$

6,836

 

 

$

4,239

 

 

 

 

 

 

 

Gross premiums written

 

$

205,210

 

 

$

105,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Gross premiums earned under HCPCI Insurance Operations consist of $202,571 from HCPCI and $4,800 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

The following table presents segment assets reconciled to the Company’s total assets on the consolidated balance sheets:

 

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Segments:

 

 

 

 

 

 

HCPCI Insurance Operations

 

$

635,564

 

 

$

676,509

 

TypTap Group

 

 

431,610

 

 

 

369,600

 

Real Estate Operations

 

 

127,953

 

 

 

127,651

 

Corporate and Other

 

 

176,474

 

 

 

65,349

 

Consolidation and Elimination

 

 

(90,898

)

 

 

(62,252

)

Total assets

 

$

1,280,703

 

 

$

1,176,857