XML 51 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Summary of Segment Information Reconciled to Consolidated Statements of Income

The following tables present segment information reconciled to the Company’s consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Three Months Ended March 31, 2022

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

119,305

 

 

$

60,622

 

 

$

 

 

$

 

 

$

(1,002

)

 

$

178,925

 

Premiums ceded

 

 

(36,953

)

 

 

(16,933

)

 

 

 

 

 

 

 

 

724

 

 

 

(53,162

)

Net premiums earned

 

 

82,352

 

 

 

43,689

 

 

 

 

 

 

 

 

 

(278

)

 

 

125,763

 

Net (loss) income from investment portfolio

 

 

(1,457

)

 

 

(16

)

 

 

 

 

 

316

 

 

 

135

 

 

 

(1,022

)

Policy fee income

 

 

654

 

 

 

403

 

 

 

 

 

 

 

 

 

 

 

 

1,057

 

Other

 

 

1,247

 

 

 

469

 

 

 

2,403

 

 

 

836

 

 

 

(3,713

)

 

 

1,242

 

Total revenue

 

 

82,796

 

 

 

44,545

 

 

 

2,403

 

 

 

1,152

 

 

 

(3,856

)

 

 

127,040

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

43,995

 

 

 

28,988

 

 

 

 

 

 

 

 

 

(279

)

 

 

72,704

 

Amortization of deferred policy acquisition costs

 

 

19,102

 

 

 

9,422

 

 

 

 

 

 

 

 

 

 

 

 

28,524

 

Other policy acquisition expenses

 

 

663

 

 

 

283

 

 

 

 

 

 

 

 

 

 

 

 

946

 

Stock-based compensation expense

 

 

1,144

 

 

 

885

 

 

 

 

 

 

2,308

 

 

 

 

 

 

4,337

 

Interest expense

 

 

 

 

 

200

 

 

 

227

 

 

 

374

 

 

 

(200

)

 

 

601

 

Depreciation and amortization

 

 

114

 

 

 

561

 

 

 

605

 

 

 

172

 

 

 

(623

)

 

 

829

 

Personnel and other operating expenses

 

 

7,318

 

 

 

7,493

 

 

 

1,307

 

 

 

1,734

 

 

 

(2,754

)

 

 

15,098

 

Total expenses

 

 

72,336

 

 

 

47,832

 

 

 

2,139

 

 

 

4,588

 

 

 

(3,856

)

 

 

123,039

 

Income (loss) before income taxes

 

$

10,460

 

 

$

(3,287

)

 

$

264

 

 

$

(3,436

)

 

$

 

 

$

4,001

 

Total revenue from non-affiliates (d)

 

$

81,733

 

 

$

44,823

 

 

$

2,064

 

 

$

449

 

 

 

 

 

 

 

Gross premiums written

 

$

91,141

 

 

$

86,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Gross premiums earned consist of $118,303 from HCPCI and $1,002 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

 

 

HCPCI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

TypTap

 

 

Real

 

 

Corporate/

 

 

Reclassification/

 

 

 

 

For Three Months Ended March 31, 2021

 

Operations

 

 

Group

 

 

Estate (a)

 

 

Other (b)

 

 

Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

104,521

 

 

$

28,811

 

 

$

 

 

$

 

 

$

(2,390

)

 

$

130,942

 

Premiums ceded

 

 

(35,980

)

 

 

(9,509

)

 

 

 

 

 

 

 

 

2,390

 

 

 

(43,099

)

Net premiums earned

 

 

68,541

 

 

 

19,302

 

 

 

 

 

 

 

 

 

 

 

 

87,843

 

Net income from investment portfolio

 

 

880

 

 

 

336

 

 

 

 

 

 

1,495

 

 

 

2,727

 

 

 

5,438

 

Policy fee income

 

 

712

 

 

 

258

 

 

 

 

 

 

 

 

 

 

 

 

970

 

Other

 

 

521

 

 

 

175

 

 

 

5,134

 

 

 

560

 

 

 

(5,767

)

 

 

623

 

Total revenue

 

 

70,654

 

 

 

20,071

 

 

 

5,134

 

 

 

2,055

 

 

 

(3,040

)

 

 

94,874

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

33,439

 

 

 

12,312

 

 

 

 

 

 

 

 

 

 

 

 

45,751

 

Amortization of deferred policy acquisition costs

 

 

12,747

 

 

 

4,637

 

 

 

 

 

 

 

 

 

 

 

 

17,384

 

Other policy acquisition expenses

 

 

4,824

 

 

 

1,041

 

 

 

 

 

 

 

 

 

(184

)

 

 

5,681

 

Stock-based compensation expense

 

 

761

 

 

 

367

 

 

 

 

 

 

1,214

 

 

 

 

 

 

2,342

 

Interest expense

 

 

 

 

 

90

 

 

 

482

 

 

 

1,752

 

 

 

(245

)

 

 

2,079

 

Depreciation and amortization

 

 

20

 

 

 

288

 

 

 

587

 

 

 

176

 

 

 

(633

)

 

 

438

 

Personnel and other operating expenses

 

 

5,058

 

 

 

5,122

 

 

 

1,201

 

 

 

1,694

 

 

 

(1,978

)

 

 

11,097

 

Total expenses

 

 

56,849

 

 

 

23,857

 

 

 

2,270

 

 

 

4,836

 

 

 

(3,040

)

 

 

84,772

 

Income (loss) before income taxes

 

$

13,805

 

 

$

(3,786

)

 

$

2,864

 

 

$

(2,781

)

 

$

 

 

$

10,102

 

Total revenue from non-affiliates (d)

 

$

70,200

 

 

$

20,379

 

 

$

4,795

 

 

$

1,524

 

 

 

 

 

 

 

Gross premiums written

 

$

80,988

 

 

$

44,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina business.
(c)
Gross premiums earned consist of $102,131 from HCPCI and $2,390 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.
Summary of Segment Assets Reconciled to Consolidated Balance Sheet

The following table presents segment assets reconciled to the Company’s total assets on the consolidated balance sheets:

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Segments:

 

 

 

 

 

 

HCPCI Insurance Operations

 

$

637,294

 

 

$

676,509

 

TypTap Group

 

 

403,557

 

 

 

369,600

 

Real Estate Operations

 

 

128,067

 

 

 

127,651

 

Corporate and Other

 

 

74,145

 

 

 

65,349

 

Consolidation and Elimination

 

 

(67,813

)

 

 

(62,252

)

Total assets

 

$

1,175,250

 

 

$

1,176,857