XML 91 R73.htm IDEA: XBRL DOCUMENT v3.19.1
DERIVATIVE FINANCIAL LIABILITY AND CONVERTIBLE NOTE (Details) - USD ($)
1 Months Ended 12 Months Ended 13 Months Ended
Dec. 31, 2018
Nov. 17, 2018
Nov. 17, 2017
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Mar. 19, 2019
Derivative financial liability and convertible note                
Issue price per unit     $ 1.46          
Gross proceeds from issue of units     $ 37,487,497          
Number of warrants exercised         9,451,780      
Proceeds from exercise of warrants         $ 13,816,648 $ 18,750    
Treasury shares issued             35,738  
Fair value $ 190,303   $ 89,470,273 $ 36,829,030 $ 190,303 $ 36,829,030 $ 190,303  
Deferred loss       $ 45,132,259        
Price of Neovasc common share (in dollars per share) $ 0.6030 $ 60.00 $ 87.27   $ 0.6030   $ 0.6030  
Dividend Yield (as a percent) 0.00% 0.00% 0.00%   0.00%   0.00%  
Historical volatility of Neovasc common share (as a percent) 141.96% 121.70% 122.99%          
Historical volatility of index (as a percent) 15.37% 14.43% 14.28%   15.37%   15.37%  
Volatility input (as a percent) 78.67% 68.07% 68.63%   78.67%   78.67%  
Risk-free rate (as a percent) 2.52% 2.20% 2.08%   2.52%   2.52%  
Credit spread (as a percent) 24.51% 34.24% 32.63%   24.51%   24.51%  
Series A and Series B Units                
Derivative financial liability and convertible note                
Issue price per unit     $ 1.46          
Gross proceeds from issue of units     $ 37,487,497          
Series A Units                
Derivative financial liability and convertible note                
Number of units issued     6,609,588          
Number of common shares comprised in a unit     1          
Series B Units                
Derivative financial liability and convertible note                
Number of units issued     19,066,780          
Number of common shares comprised in a unit     1          
Total common shares issued as a part of unit     154,930          
Series C Units                
Derivative financial liability and convertible note                
Number of common shares comprised in a unit     1          
Convertible Notes                
Derivative financial liability and convertible note                
Aggregate principal amount     $ 32,750,000         $ 32,750,000
Gross proceeds               $ 10,825,000
Original issue price of note $ 850       $ 850   $ 850  
Principal amount of note $ 1,000       $ 1,000   $ 1,000  
Term of Notes         18 months      
Interest rate 0.00%       0.00%   0.00%  
Interest rate upon an event of default 15.00%       15.00%   15.00%  
Number of days considered for computing interest         360 days      
Percentage of VWAP used to calculate conversion price         85.00%      
Trading period considered for calculating VWAP         10 days      
Minimum conversion price $ 0.50       $ 0.50   $ 0.50  
Fair value $ 26,100,900       $ 26,100,900   $ 26,100,900  
Deferred loss         $ 5,113,917      
Series A Warrants | Series A Units                
Derivative financial liability and convertible note                
Number of warrants comprised in a unit     1          
Exercise price per warrant     $ 1.61          
Maturity period of warrants     5 years          
Series A Warrants | Series B Units                
Derivative financial liability and convertible note                
Number of warrants comprised in a unit     1          
Series A Warrants | Series C Units                
Derivative financial liability and convertible note                
Number of warrants comprised in a unit     1          
Series B Warrants | Series A Units                
Derivative financial liability and convertible note                
Number of warrants comprised in a unit     1          
Exercise price per warrant     $ 1.61          
Maturity period of warrants     2 years          
Series B Warrants | Series B Units                
Derivative financial liability and convertible note                
Number of warrants comprised in a unit     1          
Series B Warrants | Series C Units                
Derivative financial liability and convertible note                
Number of warrants comprised in a unit     1          
Series C Warrants | Series A Units                
Derivative financial liability and convertible note                
Number of warrants comprised in a unit     0.40          
Exercise price per warrant     $ 1.46          
Maturity period of warrants     2 years          
Series C Warrants | Series B Units                
Derivative financial liability and convertible note                
Number of warrants comprised in a unit     0.40          
Series D Warrants                
Derivative financial liability and convertible note                
Number of warrants exercised             3,573,830  
Proceeds from exercise of warrants             $ 35,738  
Series D Warrants | Series B Units                
Derivative financial liability and convertible note                
Number of warrants comprised in a unit     1          
Exercise price per warrant     $ 1.46          
Nominal exercise price per warrant     $ 0.01          
Maturity period of warrants     5 years          
Total warrants issued as a part of unit     3,573,830          
Series E Warrants                
Derivative financial liability and convertible note                
Gross proceeds     $ 27,837,500          
Number of common shares per warrant 1       1   1  
Series E Warrants | Series A and Series B Units                
Derivative financial liability and convertible note                
Fair value $ 89,470,273       $ 89,470,273   $ 89,470,273  
Deferred loss         $ 45,132,259      
Series F Warrants | Series B Units                
Derivative financial liability and convertible note                
Number of warrants comprised in a unit     1.1765          
Exercise price per warrant     $ 1.61          
Maturity period of warrants     2 years