XML 79 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
DERIVATIVE FINANCIAL LIABILITY AND CONVERTIBLE NOTE (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Nov. 17, 2017
Dec. 31, 2017
Derivative financial liability and convertible note      
Issue price per unit   $ 1.46  
Gross proceeds from issue of units   $ 37,487,497  
Proceeds from exercise of warrants     $ 18,750
Treasury shares issued     1,874,989
Price of Neovasc common share (in dollars per share) $ 0.6000 $ 0.8727 $ 0.6000
Dividend Yield (as a percent) 0.00% 0.00% 0.00%
Historical volatility of Neovasc common share (as a percent) 121.70% 122.99%  
Historical volatility of index (as a percent) 14.43% 14.28% 14.43%
Volatility input (as a percent) 68.07% 68.63% 68.07%
Risk-free rate (as a percent) 2.20% 2.08% 2.20%
Credit spread (as a percent) 34.24% 32.63% 34.24%
Series A and Series B Units      
Derivative financial liability and convertible note      
Issue price per unit   $ 1.46  
Gross proceeds from issue of units   $ 37,487,497  
Series A Units      
Derivative financial liability and convertible note      
Number of units issued   6,609,588  
Number of common shares comprised in a unit   1  
Series B Units      
Derivative financial liability and convertible note      
Number of units issued   19,066,780  
Number of common shares comprised in a unit   1  
Total common shares issued as a part of unit   15,492,950  
Series C Units      
Derivative financial liability and convertible note      
Number of common shares comprised in a unit   1  
Convertible Note      
Derivative financial liability and convertible note      
Aggregate principal amount $ 32,750,000   $ 32,750,000
Gross proceeds 27,837,500   27,837,500
Original issue price of note 850   850
Principal amount of note $ 1,000   $ 1,000
Term of Notes     18 months
Interest rate 0.00%   0.00%
Interest rate upon an event of default 15.00%   15.00%
Number of days considered for computing interest     360 days
Percentage of VWAP used to calculate conversion price     85.00%
Trading period considered for calculating VWAP     10 days
Minimum conversion price $ 0.50   $ 0.50
Fair value $ 26,100,900   $ 26,100,900
Deferred loss     $ 5,113,917
Series A Warrants | Series A Units      
Derivative financial liability and convertible note      
Number of warrants comprised in a unit   1  
Exercise price per warrant   $ 1.61  
Maturity period of warrants   5 years  
Series A Warrants | Series B Units      
Derivative financial liability and convertible note      
Number of warrants comprised in a unit   1  
Series A Warrants | Series C Units      
Derivative financial liability and convertible note      
Number of warrants comprised in a unit   1  
Series B Warrants | Series A Units      
Derivative financial liability and convertible note      
Number of warrants comprised in a unit   1  
Exercise price per warrant   $ 1.61  
Maturity period of warrants   2 years  
Series B Warrants | Series B Units      
Derivative financial liability and convertible note      
Number of warrants comprised in a unit   1  
Series B Warrants | Series C Units      
Derivative financial liability and convertible note      
Number of warrants comprised in a unit   1  
Series C Warrants | Series A Units      
Derivative financial liability and convertible note      
Number of warrants comprised in a unit   0.40  
Exercise price per warrant   $ 1.46  
Maturity period of warrants   2 years  
Series C Warrants | Series B Units      
Derivative financial liability and convertible note      
Number of warrants comprised in a unit   0.40  
Series D Warrants      
Derivative financial liability and convertible note      
Number of warrants exercised     1,874,989
Proceeds from exercise of warrants     $ 18,750
Series D Warrants | Series B Units      
Derivative financial liability and convertible note      
Number of warrants comprised in a unit   1  
Exercise price per warrant   $ 1.46  
Nominal exercise price per warrant   $ 0.01  
Maturity period of warrants   5 years  
Total warrants issued as a part of unit   3,573,830  
Series E Warrants      
Derivative financial liability and convertible note      
Number of common shares per warrant 1   1
Series E Warrants | Series A and Series B Units      
Derivative financial liability and convertible note      
Fair value $ 89,470,273   $ 89,470,273
Deferred loss     $ 45,132,259
Series F Warrants | Series B Units      
Derivative financial liability and convertible note      
Number of warrants comprised in a unit   1.1765  
Exercise price per warrant   $ 1.61  
Maturity period of warrants   2 years