XML 49 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
PROPERTY, PLANT AND EQUIPMENT (Tables)
12 Months Ended
Dec. 31, 2017
PROPERTY, PLANT AND EQUIPMENT  
Schedule of details of property, plant and equipment

                                                                                                                                                                                                                                             

 

 

 

Land

 

Building

 

Leasehold
improvements

 

Production &
development
equipment

 

Computer
hardware

 

Computer
software

 

Office
equipment

 

Total

 

 

COST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2015

 

$

178,734

 

$

1,741,422

 

$

35,428

 

$

1,318,982

 

$

457,713

 

$

297,553

 

$

304,226

 

$

4,334,058

 

 

Additions during the year

 

 

253,198

 

 

805,810

 

 

93,361

 

 

833,690

 

 

52,914

 

 

80,455

 

 

23,700

 

 

2,143,128

 

 

Cumulative translation adjustment

 

 

(57,166

)

 

(346,428

)

 

(10,780

)

 

(281,957

)

 

(79,537

)

 

(51,650

)

 

(51,681

)

 

(879,199

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31,2015

 

$

374,766

 

$

2,200,804

 

$

118,009

 

$

1,870,715

 

$

431,090

 

$

326,358

 

$

276,245

 

$

5,597,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions during the year

 

 

 

 

89,263

 

 

 

 

409,899

 

 

28,765

 

 

128,243

 

 

 

 

656,170

 

 

Disposals during the year

 

 

(157,791

)

 

(1,994,191

)

 

(84,808

)

 

(964,018

)

 

(45,641

)

 

(41,724

)

 

 

 

(3,288,173

)

 

Cumulative translation adjustment

 

 

14,926

 

 

111,679

 

 

5,447

 

 

71,521

 

 

14,933

 

 

12,265

 

 

8,526

 

 

239,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2016

 

$

231,901

 

$

407,555

 

$

38,648

 

$

1,388,117

 

$

429,147

 

$

425,142

 

$

284,771

 

$

3,205,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions during the period

 

 

 

 

 

 

127,181

 

 

146,388

 

 

77,518

 

 

145,424

 

 

9,156

 

 

505,667

 

 

Cumulative translation adjustment

 

 

17,592

 

 

30,916

 

 

4,109

 

 

115,223

 

 

37,257

 

 

41,707

 

 

22,158

 

 

268,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2017

 

$

249,493

 

$

438,471

 

$

169,938

 

$

1,649,728

 

$

543,922

 

$

612,273

 

$

316,085

 

$

3,979,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED DEPRECIATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2015

 

$

 

$

343,295

 

$

958

 

$

694,265

 

$

222,154

 

$

279,427

 

$

140,688

 

$

1,680,787

 

 

Depreciation for the year

 

 

 

 

51,010

 

 

34,119

 

 

270,231

 

 

78,158

 

 

36,817

 

 

33,374

 

 

503,709

 

 

Cumulative translation adjustment

 

 

 

 

 

(59,066

)

 

(2,062

)

 

(130,469

)

 

(42,706

)

 

(47,318

)

 

(25,444

)

 

(307,065

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

 

$

 

$

335,239

 

$

33,015

 

$

834,027

 

$

257,606

 

$

268,926

 

$

148,618

 

$

1,877,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation for the year

 

 

 

 

77,205

 

 

50,101

 

 

402,426

 

 

61,645

 

 

137,682

 

 

26,675

 

 

755,734

 

 

Disposals during the year

 

 

 

 

(395,674

)

 

(57,933

)

 

(584,186

)

 

(29,746

)

 

(14,779

)

 

 

 

(1,082,318

)

 

Cumulative translation adjustment

 

 

 

 

18,130

 

 

1,567

 

 

31,536

 

 

7,694

 

 

5,647

 

 

4,225

 

 

68,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

$

 

$

34,900

 

$

26,750

 

$

683,803

 

$

297,199

 

$

397,476

 

$

179,518

 

$

1,619,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation for the period

 

 

 

 

15,484

 

 

35,702

 

 

254,794

 

 

64,166

 

 

140,652

 

 

23,747

 

 

534,545

 

 

Cumulative translation adjustment

 

 

 

 

3,179

 

 

3,964

 

 

60,347

 

 

24,730

 

 

33,889

 

 

14,429

 

 

140,538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2017

 

$

 

$

53,563

 

$

66,416

 

$

998,944

 

$

386,095

 

$

572,018

 

$

217,694

 

$

2,294,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CARRYING AMOUNTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2015

 

$

374,766

 

$

1,865,565

 

$

84,994

 

$

1,036,688

 

$

173,484

 

$

57,432

 

$

127,627

 

$

3,720,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2016

 

$

231,901

 

$

372,655

 

$

11,898

 

$

704,314

 

$

131,948

 

$

27,666

 

$

105,253

 

$

1,585,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2017

 

$

249,493

 

$

384,908

 

$

103,522

 

$

650,784

 

$

157,827

 

$

40,256

 

$

98,391

 

$

1,685,181