XML 34 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2014
Effects of Derivative Instruments on Statements of Operations

Effects of Derivative Instruments on statements of operations:

The following table summarizes the gain or loss recognized in the statements of operations for the three months ended March 31, 2014 and 2013:  

 

  

Three Months Ended

 

 

  

March 31,

 

 

  

2014

 

  

2013

 

Gains from cash flow hedges reclassified from accumulated other comprehensive loss into natural gas and oil revenues

  

$

66,700

  

  

$

58,700

  

 

Offsetting Assets

The following table summarizes the gross and net fair values of the Partnership’s affiliate balances on the Partnership’s balance sheets for the periods indicated:

 

 

 

Gross Amounts
of Recognized
Assets

 

 

Gross Amounts
Offset in the
Balance Sheets

 

 

Net Amount of Assets
Presented in the
Balance Sheets

 

Offsetting Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable monetized gains-affiliate

 

$

97,100

  

 

$

(45,100

)

 

$

52,000

  

 

As of December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable monetized gains-affiliate

 

$

129,100

  

 

$

(45,900

) 

 

$

83,200

  

 

Offsetting Liabilities

 

 

 

Gross Amounts
of Recognized
Liabilities

 

 

Gross Amounts
Offset in the
Balance Sheets

 

 

Net Amount of Liabilities
Presented in the
Balance Sheets

 

Offsetting Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Put premiums payable-affiliate

 

$

(45,100

)

 

$

45,100

  

 

$

-

  

Long-term put premiums payable-affiliate

 

 

(80,900

)

 

 

-

  

 

 

(80,900

)

 Total

 

$

(126,000

)

 

$

45,100

  

 

$

(80,900

)

 

As of December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Put premiums payable-affiliate

 

$

(45,900

) 

 

$

45,900

  

 

$

-

  

Long-term put premiums payable-affiliate

 

 

(91,600

) 

 

 

-

  

 

 

(91,600

) 

 Total

 

$

(137,500

) 

 

$

45,900

  

 

$

(91,600

) 

 

Natural Gas Put Options
 
Commodity Derivatives

At March 31, 2014, the Partnership had the following commodity derivatives:

Natural Gas Put Options

 

Production

Period Ending

December 31,

  

Volumes

 

  

Average
Fixed Price

 

  

Fair Value
Asset (2)

 

 

  

(MMBtu) (1)

 

  

(per MMBtu) (1)

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

2014

  

 

59,700

  

  

$ 

3.80

  

  

$

3,700

  

2015

  

 

63,700

  

  

 

4.00

  

  

 

19,800

  

2016

  

 

63,700

  

  

 

4.15

  

  

 

27,100

  

 

  

 

 

 

  

 

 

 

  

$

50,600

  

 

(1)

“MMBtu” represents million British Thermal Units.

(2)

Fair value based on forward New York Mercantile Exchange (“NYMEX”) natural gas prices, as applicable.