XML 50 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Nonconsolidated variable interest entities (Tables)
12 Months Ended
Dec. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments
At December 31, 2015 and 2014, the Company held the following investments which are all accounted for under the equity method:
 
 
At December 31,
 
2015
 
2014
Bagatelle NY LA Investors, LLC (“Bagatelle Investors”)
$
7,364

 
$
357,896

Bagatelle Little West 12th, LLC ( “Bagatelle NY”)
2,357,927

 
1,938,252

Bagatelle La Cienega, LLC (“Bagatelle LA”)

 

One 29 Park, LLC
545,071

 
506,295

Totals
$
2,910,362

 
$
2,802,443

 
 
 
 
Equity in income of investee companies
$
1,038,854

 
$
1,149,060

The summarized financial data at December 31, 2015 and 2014, of these investments is presented below:


 
 
Bagatelle Investors
 
Bagatelle NY
 
Bagatelle LA
 
One 29 Park, LLC
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
Current assets
 
$
150,527

 
$
1,804,376

 
$
128,009

 
$
2,594,270

Non-current assets
 
$
352,376

 
$
2,022,934

 
$
434,567

 
$
1,242,770

Current liabilities
 
$
67,867

 
$
808,599

 
$
1,661,077

 
$
911,236

Non-current liabilities
 
$

 
$
199,807

 
$
19,209

 
$

 
 
 
 
 
 
 
 
 
Revenues
 
$

 
$
13,521,968

 
$
2,277,738

 
$
8,995,101

Gross profit
 
$

 
$
10,061,406

 
$
1,806,393

 
$
7,226,748

Income (loss) from continuing operations
 
$
346,420

 
$
1,994,781

 
$
(310,393
)
 
$
95,082

Net income (loss)
 
$
346,420

 
$
1,994,781

 
$
(310,393
)
 
$
91,251

 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
Current assets
 
$
152,566

 
$
1,558,732

 
$
267,334

 
$
2,325,794

Non-current assets
 
$
1,947,283

 
$
2,449,489

 
$
510,224

 
$
1,184,300

Current liabilities
 
$
6,531

 
$
752,886

 
$
1,558,463

 
$
675,541

Non-current liabilities
 
$

 
$
199,111

 
$
26,312

 
$

 
 
 
 
 
 
 
 
 
Revenues
 
$

 
$
12,603,259

 
$
1,900,260

 
$
9,825,462

Gross profit
 
$

 
$
9,504,683

 
$
1,452,291

 
$
7,805,571

Income from continuing operations
 
$
350,530

 
$
1,978,755

 
$
(271,460
)
 
$
261,434

Net income
 
$
350,530

 
$
1,978,755

 
$
(271,460
)
 
$
258,434