XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash flows (USD $)
6 Months Ended 56 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
CASH FLOW FROM OPERATING ACTIVITIES      
Net loss $ (385,949) $ (138,679) $ (3,540,654)
Adjustments to reconcile net income to net cash used in operating activities      
Stock issued for services in lieu of cash 0 0 591,999
Stock issued in settlement of debts 0 0 1,025,000
Stock issued upon conversion of notes 0 0 249,250
Non cash stock compensation expense 0 23,364 106,482
Discount on convertible notes, net of amortization (49,262) (60,835) 49,741
Derivative liability on convertible notes, net 74,192 72,322 98,172
Accrual of note interest 6,677 0 13,263
Increase (decrease) in operating liabilities      
Accounts payable 85,092 80,529 620,296
Advances and deposits from customers 0 0 47,650
Total cash provided by (used in) operating activities (269,250) (23,299) (738,801)
CASH FLOW FROM FINANCING ACTIVITIES      
Proceeds from issuance of common stock 0 0 290,000
Net proceeds from sale of convertible notes 172,500 0 201,250
Advances from related party, net of repayments 101,000 23,910 252,751
Total cash provided by financing activities 273,500 23,910 744,001
Net increase in cash 4,250 611 5,200
Cash at beginning of period 950 52 0
Cash at end of period 5,200 663 5,200
Supplemental Cash Flow Information:      
Interest Paid 0 0 0
Taxes Paid $ 0 $ 800 $ 3,200