XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Common Stock Issuable
Common Stock Held In Escrow
Retained Earnings (Accumulated Deficit)
Noncontrolling Interest
Balance, shares at Dec. 31, 2020   2,727,273 508,674,682          
Balance, amount at Dec. 31, 2020 $ (6,788,912) $ 2,727 $ 508,675 $ 48,520,062 $ 58,670 $ 8,441 $ (55,830,210) $ (57,277)
Sale of common shares, shares     2,500,000          
Sale of common shares, amount 25,000 0 $ 2,500 22,500 0 0 0 0
Stock issued with debt, shares     10,000,000          
Stock issued with debt, amount 497,000 0 $ 10,000 487,000 0 0 0 0
Stock issued for services, shares     45,571          
Stock issued for services, amount 1,950 0 $ 45 1,905 0 0 0 0
Warrants issued with debt 70,133 0 $ 0 70,133 0 0 0 0
Debt converted, shares     57,673,917          
Debt converted, amount 2,397,885 0 $ 57,674 2,340,211 0 0 0 0
Warrants exercised, shares     2,195,122          
Warrants exercised, amount 0 0 $ 2,195 (2,195) 0 0 0 0
Warrants issued for services 4,756 0 0 4,756 0 0 0 0
Net loss (2,944,320) 0 0 0 0 0 (2,944,320) 0
Noncontrolling interest 0 $ 0 $ 0 0 0 0 (745) 745
Balance, shares at Sep. 30, 2021   2,727,273 581,089,192          
Balance, amount at Sep. 30, 2021 (6,736,508) $ 2,727 $ 581,089 51,444,372 58,670 8,441 (58,775,275) (56,532)
Balance, shares at Jun. 30, 2021   2,727,273 576,798,277          
Balance, amount at Jun. 30, 2021 (6,391,706) $ 2,727 $ 576,798 51,183,915 58,670 8,441 (58,165,476) (56,781)
Debt converted, shares     4,290,915          
Debt converted, amount 264,748 0 $ 4,291 260,457 0 0 0 0
Net loss (609,550) 0 0 0 0 0 (609,550) 0
Noncontrolling interest 0 $ 0 $ 0 0 0 0 (249) 249
Balance, shares at Sep. 30, 2021   2,727,273 581,089,192          
Balance, amount at Sep. 30, 2021 (6,736,508) $ 2,727 $ 581,089 51,444,372 58,670 8,441 (58,775,275) (56,532)
Balance, shares at Dec. 31, 2021   2,727,273 587,887,192          
Balance, amount at Dec. 31, 2021 (7,102,021) $ 2,727 $ 587,887 51,573,534 58,670 8,441 (59,276,748) (56,532)
Stock issued with debt, shares     1,550,000          
Stock issued with debt, amount 25,905 0 $ 1,550 24,355 0 0 0 0
Debt converted, shares     50,777,483          
Debt converted, amount 1,028,284 0 $ 50,778 977,506 0 0 0 0
Warrants issued for services 0              
Net loss (1,650,635) 0 0 0 0 0 (1,650,635) 0
Noncontrolling interest 0 $ 0 $ 0 0 0 0 783 (783)
Balance, shares at Sep. 30, 2022   2,727,273 640,214,675          
Balance, amount at Sep. 30, 2022 (7,698,467) $ 2,727 $ 640,215 52,575,395 58,670 8,441 (60,926,600) (57,315)
Balance, shares at Jun. 30, 2022   2,727,273 611,548,958          
Balance, amount at Jun. 30, 2022 (7,648,913) $ 2,727 $ 611,549 52,171,466 58,670 8,441 (60,444,181) (57,585)
Debt converted, shares     28,615,717          
Debt converted, amount 431,740 0 $ 28,616 403,124 0 0 0 0
Net loss (482,149) 0 0 0 0 0 (482,149) 0
Noncontrolling interest 0 0 $ 0 0 0 0 (270) 270
Stock issued for debt, shares     50,000          
Stock issued for debt, amount 855 $ 0 $ 50 805 0 0 0 0
Balance, shares at Sep. 30, 2022   2,727,273 640,214,675          
Balance, amount at Sep. 30, 2022 $ (7,698,467) $ 2,727 $ 640,215 $ 52,575,395 $ 58,670 $ 8,441 $ (60,926,600) $ (57,315)