XML 17 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Condensed Consolidated Statements of Operations (Unaudited)        
Revenues $ 0 $ 0 $ 0 $ 0
Cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Operating expenses        
Consulting 112,500 120,125 349,394 354,341
Payroll and related expenses 87,726 99,971 266,085 275,840
Professional fees 35,176 45,266 167,053 224,240
General and administrative 20,442 26,003 78,543 50,332
Research and development 4,963 4,963 14,890 14,890
Total operating expenses 260,807 296,328 875,965 919,643
Operating loss (260,807) (296,328) (875,965) (919,643)
Other income (expense):        
Interest expense, net (263,139) (390,419) (651,441) (1,340,458)
Change in fair value of derivative liability 31,707 24,234 (119,877) (737,182)
Gain (loss) on settlement of debt 10,360 52,963 (4,135) 52,963
Net loss (481,879) (609,550) (1,651,418) (2,944,320)
Less: Noncontrolling interest in net loss (270) 328 783 168
Net loss to shareholders $ (482,149) $ (609,222) $ (1,650,635) $ (2,944,152)
Net loss per common share:        
Basic and diluted $ (0.00) $ (0.00) $ (0.00) $ (0.01)
Weighted average common shares outstanding:        
Basic and diluted1 623,337,586 578,179,773 607,994,179 563,695,497