XML 31 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Derivative Liability (Tables)
9 Months Ended
Sep. 30, 2022
Derivative Liability (Tables)  
Schedule of derivative liabilities at fair value

Volatility

 

119.7-128.6%

 

Risk-free interest rate

 

2.03–4.05%

 

Expected life (years)

 

0.57–0.98

 

Dividend yield

 

 

--

 

Changes in derivative liability

 

 

Nine months Ended September 30, 2021

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Convertible debt and other derivative liabilities at December 31, 2020

 

$-

 

 

$-

 

 

$396,143

 

 

$396,143

 

Conversions of convertible debt

 

 

-

 

 

 

-

 

 

 

(1,518,278 )

 

 

(1,518,278 )

Issuance of convertible debt and other derivatives

 

 

-

 

 

 

-

 

 

 

595,266

 

 

 

595,266

 

Change in fair value

 

 

-

 

 

 

-

 

 

 

737,182

 

 

 

737,182

 

Convertible debt and other derivative liabilities at September 30, 2021

 

$-

 

 

$-

 

 

$210,313

 

 

$210,313

 

 

 

Nine months Ended September 30, 2022

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Convertible debt and other derivative liabilities at December 31, 2021

 

$-

 

 

$-

 

 

$175,915

 

 

$175,915

 

Conversions of convertible debt

 

 

-

 

 

 

-

 

 

 

(401,707 )

 

 

(401,707 )

Issuance of convertible debt and other derivatives

 

 

-

 

 

 

-

 

 

 

276,772

 

 

 

276,772

 

Change in fair value

 

 

-

 

 

 

-

 

 

 

119,877

 

 

 

119,877

 

Convertible debt and other derivative liabilities at September 30, 2022

 

$-

 

 

$-

 

 

$170,857

 

 

$170,857