XML 30 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Common Stock Issuable
Common Stock Held In Escrow
Retained Earnings (Accumulated Deficit)
Noncontrolling Interest
Balance, shares at Dec. 31, 2020   2,727,273 508,676,682          
Balance, amount at Dec. 31, 2020 $ (6,788,912) $ 2,727 $ 508,675 $ 48,520,062 $ 58,670 $ 8,441 $ (55,830,210) $ (57,277)
Sale of common shares, shares     2,500,000          
Sale of common shares, amount 25,000 0 $ 2,500 22,500 0 0 0 0
Stock issued with debt, shares     10,000,000          
Stock issued with debt, amount 497,000 0 $ 10,000 487,000 0 0 0 0
Stock issued for services, shares     45,571          
Stock issued for services, amount 1,950 0 $ 45 1,905 0 0 0 0
Warrants issued with debt 70,133 0 $ 0 70,133 0 0 0 0
Debt converted, shares     53,383,002          
Debt converted, amount 2,133,137 0 $ 53,383 2,079,754 0 0 0 0
Warrants exercised, shares     2,195,122          
Warrants exercised, amount 0 0 $ 2,195 (2,195) 0 0 0 0
Warrants issued for services 4,756 0 0 4,756 0 0 0 0
Net loss (2,334,770) 0 0 0 0 0 (2,334,770) 0
Noncontrolling interest 0 0 0 0 0 0 (496) 496
Balance, amount at Jun. 30, 2021 (6,391,706) $ 2,727 $ 576,798 51,183,915 58,670 8,441 (58,165,476) (56,781)
Balance, shares at Jun. 30, 2021   2,727,273 576,798,277          
Balance, shares at Mar. 31, 2021   2,727,273 564,094,174          
Balance, amount at Mar. 31, 2021 (6,173,653) $ 2,727 $ 564,095 50,756,190 58,670 8,441 (57,507,163) (56,613)
Stock issued for services, shares     45,571          
Stock issued for services, amount 1,950 0 $ 45 1,905 0 0 0 0
Debt converted, shares     10,463,410          
Debt converted, amount 433,722 0 $ 10,463 423,259 0 0 0 0
Warrants exercised, shares     2,195,122          
Warrants exercised, amount 0 0 $ 2,195 (2,195) 0 0 0 0
Warrants issued for services 4,756 0 0 4,756 0 0 0 0
Net loss (658,481) 0 0 0 0 0 (658,481) 0
Noncontrolling interest 0 0 0 0 0 0 168 (168)
Balance, amount at Jun. 30, 2021 (6,391,706) $ 2,727 $ 576,798 51,183,915 58,670 8,441 (58,165,476) (56,781)
Balance, shares at Jun. 30, 2021   2,727,273 576,798,277          
Balance, shares at Dec. 31, 2021   2,727,273 587,887,192          
Balance, amount at Dec. 31, 2021 (7,102,021) $ 2,727 $ 587,887 51,573,534 58,670 8,441 (59,276,748) (56,532)
Stock issued with debt, shares     1,500,000          
Stock issued with debt, amount 0 0 $ 0 0 0 0 0 0
Debt converted, shares     22,161,766          
Debt converted, amount 621,594 0 $ 23,662 597,932 0 0 0 0
Warrants issued for services 0              
Net loss (1,168,486) 0 0 0 0 0 (1,168,486) 0
Noncontrolling interest 0 0 0 0 0 0 1,053 (1,053)
Balance, amount at Jun. 30, 2022 (7,648,913) $ 2,727 $ 611,549 52,171,466 58,670 8,441 (60,444,181) (57,585)
Balance, shares at Jun. 30, 2022   2,727,273 611,548,958          
Balance, shares at Mar. 31, 2022   2,727,273 600,011,840          
Balance, amount at Mar. 31, 2022 (7,337,007) $ 2,727 $ 600,012 51,902,978 58,670 8,441 (59,853,471) (56,364)
Debt converted, shares     10,037,118          
Debt converted, amount 254,975 0 $ 10,037 244,938 0 0 0 0
Warrants issued for services 0 0 0 0 0 0 0 0
Net loss (591,931) 0 0 0 0 0 (591,931) 0
Noncontrolling interest 0 0 $ 0 0 0 0 1,221 (1,221)
Stock issued for debt, shares     1,500,000          
Stock issued for debt, amount 25,050 0 $ 1,500 23,550 0 0 0 0
Balance, amount at Jun. 30, 2022 $ (7,648,913) $ 2,727 $ 611,549 $ 52,171,466 $ 58,670 $ 8,441 $ (60,444,181) $ (57,585)
Balance, shares at Jun. 30, 2022   2,727,273 611,548,958