XML 29 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Condensed Consolidated Statements of Operations (Unaudited)        
Revenues $ 0 $ 0 $ 0 $ 0
Cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Operating expenses        
Consulting 155,894 129,716 236,894 234,216
Payroll and related expenses 88,862 86,790 178,359 175,869
Professional fees 38,660 102,911 131,877 178,974
General and administrative 32,252 14,181 58,048 24,329
Research and development 4,963 4,964 9,927 9,927
Total operating expenses 320,631 338,562 615,105 623,315
Operating loss (320,631) (338,562) (615,105) (623,315)
Other income (expense):        
Interest expense, net (141,638) (462,091) (387,302) (950,039)
Change in fair value of derivative liability (115,167) 142,172 (151,584) (761,416)
Loss on settlement of debt (14,495) 0 (14,495) 0
Net loss (591,931) (658,481) (1,168,486) (2,334,770)
Less: Noncontrolling interest in net loss 1,221 168 1,053 496
Net loss to shareholders $ (590,710) $ (658,313) $ (1,167,433) $ (2,334,274)
Net loss per common share:        
Basic and diluted $ (0.00) $ (0.00) $ (0.00) $ (0.00)
Weighted average common shares outstanding:        
Basic and diluted1 604,983,206 570,430,373 597,868,889 556,333,323