XML 67 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Consolidated Statements of Operations (Unaudited)        
Revenues $ 0 $ 0 $ 0 $ 0
Cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Operating expenses        
Consulting 120,125 60,000 354,341 173,000
Payroll and related expenses 99,971 102,484 275,840 268,642
Professional fees 45,266 83,975 224,240 183,084
General and administrative 26,003 17,256 50,332 30,709
Research and development 4,963 3,797 14,890 14,105
Total operating expenses 296,328 267,512 919,643 669,540
Operating loss (296,328) (267,512) (919,643) (669,540)
Other income (expense):        
Interest expense (390,419) (301,182) (1,340,458) (1,190,582)
Change in fair value of derivative liability 24,234 127,186 (737,182) (46,679)
Gain on settlement of debt 52,963 0 52,963 0
Net loss (609,550) (441,508) (2,944,320) (1,906,801)
Less: Noncontrolling interest in net loss (328) (190) (168) (715)
Net loss to shareholders $ (609,222) $ (441,318) $ (2,944,152) $ (1,906,086)
Net loss per common share:        
Basic and diluted $ (0.00) $ (0.00) $ (0.01) $ (0.01)
Weighted average common shares outstanding:        
Basic and diluteds 578,179,773 421,676,611 563,695,497 384,569,242