XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Operating Activities:    
Net loss $ (2,334,770) $ (1,465,293)
Adjustments to reconcile net loss to net cash used in operating activities:    
Warrants issued for services 4,756  
Stock issued for services 1,950  
Non-cash interest expense 452,831 0
Change in fair value of derivative liability 761,416 173,865
Amortization of debt discount 409,444 702,888
Depreciation expense 9,927 10,308
Changes in operating assets and liabilities:    
Inventory (68,353) (29,849)
Prepaid assets (163,002) 5,000
Accounts payable (135,017) 94,818
Accrued interest payable 88,259 171,977
Accrued liabilities - related party (217,662) 170,344
Accrued payroll taxes 118,961 3,229
Net cash from operating activities (1,071,260) (162,713)
Investing Activities:    
Intangible assets (19,501) (7,747)
Net cash from investing activities (19,501) (7,747)
Financing Activities:    
Proceeds from debt 1,405,000 157,000
Payments on debt (14,565) (1,843)
Proceeds from sale of common stock 25,000 0
Net cash from financing activities 1,415,435 155,157
Net (decrease) increase in cash 324,674 (15,303)
Cash, beginning of period 33 15,306
Cash, end of period 324,707 3
Cash paid for:    
Interest 34,745 16,167
Income taxes 0  
Non-cash investing and financing activities:    
Debt and interest settled for common stock 2,133,137 1,234,558
Stock and warrants issued with debt 567,133 12,654
Derivative liability offset by debt discount $ 383,116 $ 321,633