XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Total
Common Stock Issuable
Preferred Stock
Common Stock
Additional Paid-in Capital
Common Stock Held In Escrow
Accumulated Deficit
Noncontrolling Interest
Balance, shares at Dec. 31, 2019     2,727,273 267,450,017        
Balance, amount at Dec. 31, 2019 $ (6,561,500) $ 58,670 $ 2,727 $ 267,450 $ 46,265,016 $ 8,441 $ (53,107,440) $ (56,364)
Warrants issued with debt 12,654 0 0 $ 0 12,654 0 0 0
Debt converted, shares       154,226,594        
Debt converted, amount 1,234,558 0 0 $ 154,227 1,080,331 0 0 0
Net loss (1,465,293) 0 0 0 0 0 (1,465,293) 0
Noncontrolling interest 0 0 $ 0 $ 0 0 0 525 (525)
Balance, shares at Jun. 30, 2020     2,727,273 421,676,611        
Balance, amount at Jun. 30, 2020 (6,779,581) 58,670 $ 2,727 $ 421,677 47,358,001 8,441 (54,572,208) (56,889)
Balance, shares at Mar. 31, 2020     2,727,273 390,545,478        
Balance, amount at Mar. 31, 2020 (6,797,936) 58,670 $ 2,727 $ 390,546 46,722,426 8,441 (53,923,864) (56,882)
Debt converted, shares       31,131,133        
Debt converted, amount 666,706 0 0 $ 31,131 635,575 0 0 0
Net loss (648,351) 0 0 0 0 0 (648,351) 0
Noncontrolling interest 0 0 $ 0 $ 0 0 0 7 (7)
Balance, shares at Jun. 30, 2020     2,727,273 421,676,611        
Balance, amount at Jun. 30, 2020 (6,779,581) 58,670 $ 2,727 $ 421,677 47,358,001 8,441 (54,572,208) (56,889)
Balance, shares at Dec. 31, 2020     2,727,273 508,674,682        
Balance, amount at Dec. 31, 2020 (6,788,912) 58,670 $ 2,727 $ 508,675 48,520,062 8,441 (55,830,210) (57,277)
Warrants issued with debt 70,133 0 0 $ 0 70,133 0 0 0
Debt converted, shares       53,383,002        
Debt converted, amount 2,133,137 0 0 $ 53,383 2,079,754 0 0 0
Net loss (2,334,770) 0 0 0 0 0 (2,334,770)  
Noncontrolling interest   0 $ 0 $ 0 0   (496) 496
Sale of common shares, shares       2,500,000        
Sale of common shares, amount 25,000     $ 2,500 22,500      
Stock issued with debt, shares       10,000,000        
Stock issued with debt, amount 497,000     $ 10,000 487,000      
Stock issued for services, shares       45,471        
Stock issued for services, amount 1,950     $ 45 1,905      
Warrants exercised, shares       2,195,122        
Warrants exercised, amount       $ 2,195 (2,195)      
Warrants issued for services 4,756       4,756      
Balance, shares at Jun. 30, 2021     2,727,273 576,798,277        
Balance, amount at Jun. 30, 2021 (6,391,706) 58,670 $ 2,727 $ 576,798 51,183,915 8,441 (58,165,476) (56,781)
Balance, shares at Mar. 31, 2021     2,727,273 564,094,174        
Balance, amount at Mar. 31, 2021 (6,173,653) 58,670 $ 2,727 $ 564,095 50,756,190 8,441 (57,507,163) (56,613)
Debt converted, shares       10,463,410        
Debt converted, amount 433,722 0 0 $ 10,463 423,259 0 0 0
Net loss (658,481) 0 0 0 0 0 (658,481) 0
Noncontrolling interest 0 0 0 $ 0 0 0 168 (168)
Stock issued for services, shares       45,571        
Stock issued for services, amount 1,950 0 0 $ 45 1,905 0 0 0
Warrants exercised, shares       2,195,122        
Warrants exercised, amount 0 0 0 $ 2,195 (2,195) 0 0 0
Warrants issued for services 4,756   $ 0 $ 0 4,756 0 0 0
Balance, shares at Jun. 30, 2021     2,727,273 576,798,277        
Balance, amount at Jun. 30, 2021 $ (6,391,706) $ 58,670 $ 2,727 $ 576,798 $ 51,183,915 $ 8,441 $ (58,165,476) $ (56,781)