XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Total
Common Stock Issuable
Preferred Stock
Common Stock
Additional Paid-in Capital
Common Stock Held In Escrow
Accumulated Deficit
Noncontrolling Interest
Balance, shares at Dec. 31, 2019     2,727,270 267,450,017        
Balance, amount at Dec. 31, 2019 $ (6,561,500) $ 58,670 $ 2,727 $ 267,450 $ 46,265,016 $ 8,441 $ (53,107,440) $ (56,364)
Warrants issued with debt 10,718 0 $ 0 $ 0 10,718 0 0 0
Debt converted, shares     123,095,461        
Debt converted, amount 569,788 0 $ 0 $ 123,096 446,692 0 0 0
Net loss (816,942) 0 0 0 0 0 (816,942) 0
Noncontrolling interest 0 0 $ 0 $ 0 0 0 518 (518)
Balance, shares at Mar. 31, 2020     2,727,270 390,545,478        
Balance, amount at Mar. 31, 2020 (6,797,936) 58,670 $ 2,727 $ 390,546 46,722,426 8,441 (53,923,864) (56,882)
Balance, shares at Dec. 31, 2020     2,727,273 508,674,682        
Balance, amount at Dec. 31, 2020 (6,788,912) 58,670 $ 2,727 $ 508,675 48,520,062 8,441 (55,830,210) (57,277)
Warrants issued with debt 70,133 0 $ 0 $ 0 70,133 0 0 0
Debt converted, shares     42,919,492        
Debt converted, amount 1,699,415 0 $ 0 $ 42,920 1,656,495 0 0 0
Net loss (1,676,289) 0 0 0 0 0 (1,676,289) 0
Noncontrolling interest 0 0 $ 0 $ 0 0 0 (664) 664
Sale of common shares, shares     2,500,000        
Sale of common shares, amount 25,000 0 $ 0 $ 2,500 22,500 0 0 0
Stock issued with debt, shares     10,000,000        
Stock issued with debt, amount 497,000 0 $ 0 $ 10,000 487,000 0 0 0
Balance, shares at Mar. 31, 2021     2,727,273 564,094,174        
Balance, amount at Mar. 31, 2021 $ (6,173,653) $ 58,670 $ 2,727 $ 564,095 $ 50,756,190 $ 8,441 $ (57,507,163) $ (56,613)