XML 161 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Total
Preferred Stock
Common Stock
Common Stock Issuable
Additional Paid-in Capital
Preferred Stock Issuable
Common Stock Held In Escrow
Accumulated Deficit
Noncontrolling Interest
Balance, shares at Dec. 31, 2018   2,727,290 214,705,916            
Balance, amount at Dec. 31, 2018 $ (4,410,355) $ 2,727 $ 214,705 $ 123,670 $ 45,160,994 $ 0 $ 8,441 $ (49,866,128) $ (54,764)
Debt converted, shares   49,894,101            
Debt converted, amount 764,923 $ 0 $ 49,895 0 715,028 0 0 0 0
Stock issued for Services, shares   350,000            
Stock issued for Services, amount 7,700 $ 0 $ 350   7,350 0 0 0 0
Issuance of common stock issuable, shares   1,650,000            
Issuance of common stock issuable, amount 0 $ 0 $ 1,650 (95,000) 93,350 0 0 0 0
Series A preferred stock to common stock, shares   (17) 850,000            
Series A preferred stock to common stock, amount 0 $ 0 $ 850 0 (850) 0 0 0 0
Stock issued with debt 30,000 0 0 30,000 0 0 0 0 0
Warrants issued for services 32,624 0 0 0 32,624 0 0 0 0
Warrants issued with debt 112,260 0 0 0 112,260 0 0 0 0
Debt issued with beneficial conversion feature 144,260 0 0 0 144,260 0 0 0 0
Net loss (3,242,912) 0 0 0 0 0 0 (3,242,912) 0
Noncontrolling interest 0 $ 0 $ 0 0 0 0 0 1,600 (1,600)
Balance, shares at Dec. 31, 2019   2,727,273 267,450,017            
Balance, amount at Dec. 31, 2019 (6,561,500) $ 2,727 $ 267,450 58,670 46,265,016 0 8,441 (53,107,440) (56,364)
Debt converted, shares   232,724,665            
Debt converted, amount 2,282,752 $ 0 $ 232,725 0 2,050,027 0 0 0 0
Stock issued for Services, amount $ 7,700                
Issuance of common stock issuable, shares 350,000                
Stock issued with debt $ 18,000 0 1,000 0 17,000 0 0 0 0
Warrants issued for services 91,465 0 0 0 91,465 0 0 0 0
Warrants issued with debt 12,654 0 0 0 12,654 0 0 0 0
Net loss (2,723,683) 0           (2,723,683)  
Noncontrolling interest 0 $ 0 $ 0 0 0 0 0 913 (913)
Sale of Common Shares, shares   7,500,000            
Sale of Common Shares, amount 91,400 $ 0 $ 7,500 0 83,900 0 0 0 0
Stock issued with debt, shares   1,000,000            
Balance, shares at Dec. 31, 2020   2,727,273 508,674,682            
Balance, amount at Dec. 31, 2020 $ (6,788,912) $ 2,727 $ 508,675 $ 58,670 $ 48,520,062 $ 0 $ 8,441 $ (55,830,210) $ (57,277)