XML 19 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Total
Common Stock Issuable [Member]
Preferred Stock
Common Stock
Additional Paid-in Capital
Common Stock Held In Escrow
Accumulated Deficit
Noncontrolling Interest
Balance, shares at Dec. 31, 2018     2,727,290 214,705,916        
Balance, amount at Dec. 31, 2018 $ (4,410,355) $ 123,670 $ 2,727 $ 214,705 $ 45,160,994 $ 8,441 $ (49,866,128) $ (54,764)
Issuance of common stock issuable, shares     1,650,000        
Issuance of common stock issuable, amount 0 (95,000) $ 0 $ 1,650 93,350 0 0 0
Conversion of Series A preferred stock to common stock, shares     (17) 850,000        
Conversion of Series A preferred stock to common stock, amount 0 0 $ 0 $ 850 (850) 0 0 0
Stock issued with debt 30,000 30,000 0 0 0 0 0 0
Warrants issued for services 32,624 0 0 0 32,624 0 0 0
Warrants issued with debt 112,260 0 $ 0 $ 0 112,260 0 0 0
Debt converted, shares     34,996,708        
Debt converted, amount 550,094 0 $ 0 $ 34,997 515,097 0 0 0
Debt issued with beneficial conversion feature 144,260 0 0 0 144,260 0 0 0
Net loss (1,943,201) 0 0 0 0 0 (1,943,201) 0
Noncontrolling interest 0 0 $ 0 $ 0 0 0 1,159 (1,159)
Balance, shares at Sep. 30, 2019     2,727,273 252,202,624        
Balance, amount at Sep. 30, 2019 (5,484,318) 58,670 $ 2,727 $ 252,202 46,057,735 8,441 (51,808,170) (55,923)
Balance, shares at Jun. 30, 2019     2,727,273 237,333,916        
Balance, amount at Jun. 30, 2019 (6,035,322) 58,670 $ 2,727 $ 237,333 45,774,110 8,441 (52,060,557) (56,046)
Debt converted, shares     14,868,708        
Debt converted, amount 298,494 0 $ 0 $ 14,869 283,625 0 0 0
Net loss 252,510 0 0 0 0 0 252,510 0
Noncontrolling interest 0 0 $ 0 $ 0 0 0 (123) 123
Balance, shares at Sep. 30, 2019     2,727,273 252,202,624        
Balance, amount at Sep. 30, 2019 (5,484,318) 58,670 $ 2,727 $ 252,202 46,057,735 8,441 (51,808,170) (55,923)
Balance, shares at Dec. 31, 2019     2,727,273 267,450,017        
Balance, amount at Dec. 31, 2019 (6,561,500) 58,670 $ 2,727 $ 267,450 46,265,016 8,441 (53,107,440) (56,364)
Stock issued with debt 18,000 0 0 1,000 17,000 0 0 0
Warrants issued with debt 12,654 0 $ 0 $ 0 12,654 0 0 0
Debt converted, shares     154,226,594        
Debt converted, amount 1,234,558 0 $ 0 $ 154,227 1,080,331 0 0 0
Net loss (1,906,801) 0 0 0 0 0 (1,906,801) 0
Noncontrolling interest 0 0 $ 0 $ 0 0 0 715 (715)
Stock issued with debt, shares     1,000,000        
Balance, shares at Sep. 30, 2020     2,727,273 422,676,611        
Balance, amount at Sep. 30, 2020 (7,203,089) 58,670 $ 2,727 $ 422,677 47,375,001 8,441 (55,013,526) (57,079)
Balance, shares at Jun. 30, 2020     2,727,273 421,676,611        
Balance, amount at Jun. 30, 2020 (6,779,581) 58,670 $ 2,727 $ 421,677 47,358,001 8,441 (54,572,208) (56,889)
Stock issued with debt 18,000 0 0 1,000 17,000 0 0 0
Net loss (441,508) 0 0 0 0 0 (441,508) 0
Noncontrolling interest 0 0 $ 0 $ 0 0 0 190 (190)
Stock issued with debt, shares     1,000,000        
Balance, shares at Sep. 30, 2020     2,727,273 422,676,611        
Balance, amount at Sep. 30, 2020 $ (7,203,089) $ 58,670 $ 2,727 $ 422,677 $ 47,375,001 $ 8,441 $ (55,013,526) $ (57,079)