XML 18 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Condensed Consolidated Statements of Operations (Unaudited)        
Revenues $ 0 $ 0 $ 0 $ 0
Cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Operating expenses        
Payroll and related expenses 102,484 106,004 268,642 369,258
Consulting 60,000 66,500 173,000 245,207
Professional fees 83,975 37,100 183,084 163,569
Research and development 3,797 10,000 14,105 57,102
General and administrative 17,256 48,945 30,709 198,643
Total operating expenses 267,512 268,549 669,540 1,033,779
Operating loss (267,512) (268,549) (669,540) (1,033,779)
Other income (expense):        
Interest expense, net (301,182) (518,271) (1,190,582) (1,588,457)
Change in fair value of derivative liability 127,186 1,039,033 (46,679) (470,710)
Gain on extinguishment of debt 0 0 0 208,325
Net loss (441,508) 252,510 (1,906,801) (1,943,201)
Less: Noncontrolling interest in net loss (190) (123) (715) (1,159)
Net loss to shareholders $ (441,318) $ 252,387 $ (1,906,086) $ (1,942,042)
Net loss per common share:        
Basic and diluted $ (0.00) $ (0.00) $ (0.01) $ (0.01)
Weighted average common shares outstanding:        
Basic and diluted's 421,676,611 244,859,877 384,569,242 233,830,512