XML 24 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Operating Activities:    
Net loss $ (1,465,293) $ (2,195,711)
Adjustments to reconcile net loss to net cash used in operating activities:    
Warrants issued for services 0 32,624
(Gain) on extinguishment of debt 0 (208,325)
Non-cash interest expense 0 34,205
Change in fair value of derivative liability 173,865 568,620
Amortization of debt discount 702,888 847,238
Depreciation expense 10,308 14,696
Changes in operating assets and liabilities:    
Inventory (29,849) (100,848)
Prepaid assets 5,000 (14,167)
Accounts payable 94,818 150,594
Accrued interest 171,977 115,377
Accrued liabilities - related party 170,344 (751)
Accrued payroll taxes 3,229 0
Net cash from operating activities (162,713) (756,448)
Investing Activities:    
Intangible assets (7,747) (4,261)
Net cash from investing activities (7,747) (4,261)
Financing Activities:    
Proceeds from debt 157,000 1,220,345
Payments on debt (1,843) (472,306)
Net cash from financing activities 155,157 748,039
Net increase (decrease) in cash (15,303) (12,670)
Cash, beginning of period 15,306 24,435
Cash, end of period 3 11,765
Cash paid for:    
Interest 16,167 17,851
Income taxes 0 0
Non-cash investing and financing activities:    
Derivative liability offset by debt discount 321,633 513,128
Reduction of common stock issuable by issuing stock 0 95,000
Debt and interest settled for common stock 1,234,558 251,600
Warrants and stock issued with debt 12,654 30,000
Stock issued for accrued liabilities - related party $ 0 $ 112,260