XML 41 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Held In Escrow [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Preferred Stock
Common Stock Issuable
Balance, shares at Dec. 31, 2017 152,836,983 2,727,303
Balance, amount at Dec. 31, 2017 $ (3,022,672) $ 152,837 $ 41,401,330 $ 8,441 $ (45,247,740) $ (52,267) $ 2,727 $ 712,000
Net Income (Loss) (3,458,637) (3,458,637)
Sale of stock, shares   1,977,777          
Issuance of common stock issuable, shares   8,409,091          
Sale of stock, amount 259,995 $ 1,977 151,348       106,670
Issuance of common stock issuable, amount   $ 8,409 591,591       $ (600,000)
Cashless warrant exercises, shares   9,603,662          
Cashless warrant exercises, amount   $ 9,604 (9,604)        
Stock issued with debt, shares   3,641,727          
Stock issued with debt, amount 173,669 $ 3,642 170,027        
Warrants issued for services, shares              
Warrants issued for services, amount 25,882   25,882        
Employee common stock, shares   2,600,000          
Employee common stock, amount 130,000 $ 2,600 127,400        
Debt converted, shares   18,041,000          
Warrants issued with debt, amount              
Debt converted, amount 501,025 $ 18,041 482,984        
Debt issued with beneficial conversion feature, shares              
Debt issued with beneficial conversion feature, amount $ 846,390   $ 846,390        
Conversion of Series A preferred stock to common stock, shares              
Noncontrolling interest, amount         $ 1,610 $ (1,610)  
Conversion of Series A preferred stock to common stock, amount              
Balance, shares at Jun. 30, 2018 197,110,240 2,727,303
Balance, amount at Jun. 30, 2018 $ (3,242,330) $ 197,110 $ 43,787,348 $ 8,441 $ (47,402,897) $ (53,729) $ 2,727 $ 123,670
Net Income (Loss) (1,302,017) (1,302,017)
Sale of stock, shares              
Issuance of common stock issuable, shares            
Sale of stock, amount              
Issuance of common stock issuable, amount
Cashless warrant exercises, shares              
Cashless warrant exercises, amount              
Stock issued with debt, shares   1,583,333          
Stock issued with debt, amount 95,000 $ 1,583 93,417        
Warrants issued for services, shares              
Warrants issued for services, amount              
Employee common stock, shares            
Employee common stock, amount
Debt converted, shares   4,000,000          
Warrants issued with debt, amount 320,821
Debt converted, amount 100,000 $ 4,000 96,000        
Debt issued with beneficial conversion feature, shares              
Debt issued with beneficial conversion feature, amount 455,544   455,544        
Conversion of Series A preferred stock to common stock, shares   650,000          
Noncontrolling interest, amount       $ 148 $ (148)  
Conversion of Series A preferred stock to common stock, amount   $ 650 $ (650)        
Balance, shares at Sep. 30, 2018 197,110,240 2,727,303
Balance, amount at Sep. 30, 2018 $ (4,544,348) $ 197,110 $ 43,787,348 $ 8,441 $ (48,704,767) $ (53,877) $ 2,727 $ 218,670
Balance, shares at Dec. 31, 2018 214,705,916 2,727,303
Balance, amount at Dec. 31, 2018 $ (4,410,355) $ 214,705 $ 45,160,994 $ 8,441 $ (49,866,128) $ (54,764) $ 2,727 $ 123,670
Net Income (Loss) (1,943,201) (1,943,201)
Sale of stock, shares              
Issuance of common stock issuable, shares   1,650,000          
Sale of stock, amount              
Issuance of common stock issuable, amount   $ 1,650 93,350       (95,000)
Cashless warrant exercises, shares              
Cashless warrant exercises, amount              
Stock issued with debt, shares              
Stock issued with debt, amount 30,000           $ 30,000
Warrants issued for services, shares              
Warrants issued for services, amount 32,624   32,624        
Employee common stock, shares              
Employee common stock, amount              
Debt converted, shares   34,996,708          
Warrants issued with debt, amount 112,260   112,260        
Debt converted, amount 550,094 $ 34,997 515,097        
Debt issued with beneficial conversion feature, shares              
Debt issued with beneficial conversion feature, amount $ 144,260   144,260        
Conversion of Series A preferred stock to common stock, shares   850,000         (17)  
Noncontrolling interest, amount         $ 1,159 $ (1,159)  
Conversion of Series A preferred stock to common stock, amount   $ 850 $ (850)        
Balance, shares at Jun. 30, 2019 237,333,916 2,727,273
Balance, amount at Jun. 30, 2019 $ (6,035,322) $ 237,333 $ 45,774,110 $ 8,441 $ (52,060,557) $ (56,046) $ 2,727 $ 58,670
Net Income (Loss) 252,510 252,510
Sale of stock, shares              
Issuance of common stock issuable, shares              
Sale of stock, amount              
Issuance of common stock issuable, amount              
Cashless warrant exercises, shares              
Cashless warrant exercises, amount              
Stock issued with debt, shares              
Stock issued with debt, amount              
Warrants issued for services, shares              
Warrants issued for services, amount              
Employee common stock, shares              
Employee common stock, amount              
Debt converted, shares   14,868,708          
Warrants issued with debt, amount              
Debt converted, amount $ 298,494 $ 14,869 $ 283,625        
Debt issued with beneficial conversion feature, shares              
Debt issued with beneficial conversion feature, amount              
Conversion of Series A preferred stock to common stock, shares              
Noncontrolling interest, amount         $ (123) $ 123  
Conversion of Series A preferred stock to common stock, amount              
Balance, shares at Sep. 30, 2019 252,202,624 2,727,273
Balance, amount at Sep. 30, 2019 $ (5,484,318) $ 252,202 $ 46,057,735 $ 8,441 $ (51,808,170) $ (55,923) $ 2,727 $ 58,670