XML 47 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Consolidated Statements of Operations (Unaudited)        
Revenues
Cost of revenues
Gross profit
Operating expenses        
Payroll and related expenses 106,004 135,972 369,258 408,787
Consulting 66,500 101,827 245,207 317,709
Professional fees 37,100 39,486 163,569 259,428
Research and development 10,000 12,891 57,102 447,477
General and administrative 48,945 161,153 198,643 310,371
Total operating expenses 268,549 451,329 1,033,779 1,743,772
Operating loss (268,549) (451,329) (1,033,779) (1,743,772)
Other income (expense):        
Interest expense, net (518,271) (713,515) (1,588,457) (1,685,107)
Gain On Fixed Assets   11,231 11,231
Change in fair value of derivative liability 1,039,330 3,444 470,710 22,859
Loss (Gain) on extinguishment of debt (151,848) 208,325 (63,848)
Net Income (loss) 252,510 (1,302,017) (1,943,201) (3,458,637)
Less: Noncontrolling interest in net loss (123) (148) (1,159) (1,610)
Net income (loss) to shareholders $ 252,387 $ (1,301,869) $ (1,942,042) $ (3,457,027)
Net loss per common share:        
Basic and diluted $ (0.00) $ (0.01) $ (0.01) $ (0.02)
Weighted average common shares outstanding:        
Basic and diluted 244,859,877 190,179,571 233,830,512 185,743,486