XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Operating Activities    
Net loss $ (2,195,711) $ (2,156,619)
Adjustments to reconcile net loss to net cash used in operating activities:    
Warrants issued for services 32,624 25,882
(Gain) on extinguishment of debt (208,325) (88,000)
Non-cash interest expense 34,205
Change in fair value of derivative liability 568,620 (19,415)
Amortization of debt discount 847,238 959,691
Depreciation expense 14,696 12,968
Changes in operating assets and liabilities:    
Inventory (100,848)
Prepaid assets (14,167) (37,000)
Accounts payable 265,971 182,771
Accrued liabilities - related party (751) (59,433)
Accrued payroll taxes 5,132
Net cash used in operating activities (3,368,499) (1,174,023)
Investing Activities:    
Intangible assets (4,261) (14,516)
Net cash used in investing activities (4,261) (14,516)
Financing Activities:    
Proceeds from sale of common stock 259,995
Proceeds from debt 1,220,345 825,000
Payments on debt (472,306) (20,677)
Net cash provided by financing activities 748,039 1,064,318
Net (decrease) increase in cash (12,670) (124,221)
Cash, beginning of period 24,435 173,343
Cash, end of period 11,765 49,122
Cash paid for:    
Interest 17,851 6,969
Income taxes
Non-cash investing and financing activities:    
Derivative liability offset by debt discount 513,128 169,450
Reduction of common stock issuable by issuing Stock 95,000 600,000
Debt and interest settled for common stock $ 251,600 $ 501,025
Stock issued with debt 30,000 173,669
Stock issued for accrued liabilities - related party 112,260 130,000
Reclassification of common share equivalents to additional paid-in capital
Reclassification of derivative liability due to conversion of debt