XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Total
Preferred Stock
Accumulated Deficit
Non controlling Interest
Common Stock Held in Escrow
Additional Paid-in Capital
Common Stock [Member]
Common Stock Issuable
Preferred Stock Issuable
Beginning Balance, Shares at Dec. 31, 2017   2,727,303     152,836,983    
Beginning Balance, Amount at Dec. 31, 2017 $ (3,022,672) $ 2,727 $ (45,247,740) $ (52,267) $ 8,441 $ 41,401,330 $ 152,837 $ 712,000
Sale of stock, Shares           1,977,777    
Issuance of common stock issuable, Shares           8,409,091    
Cashless warrant exercises, Shares           9,603,662    
Stock issued with debt, Shares           3,641,727    
Warrants issued for services, Amount 25,882 25,882
Employee common stock, Shares           2,600,000    
Debt converted, Shares           18,041,000    
Debt issued with benificial conversion feature, Shares              
Net loss (2,156,619) (2,156,619)
Noncontrolling interest, Amount 1,462 (1,462)
Sale of stock, Amount 259,995 151,348 1,977 106,670
Issuance of common stock issuable, Amount 591,591 8,409 (600,000)
Cashless warrant exercises, Amount (9,604) 9,604
Stock issued with debt, Amount 173,669 170,027 3,642
Employee common stock, Amount 130,000 127,400 2,600
Debt converted, Amount 501,025 482,984 18,041
Debt issued with beneficial conversion feature, Amount 846,390 846,390
Ending Balance, Shares at Jun. 30, 2018   2,727,303         197,110,240    
Ending Balance, Amount at Jun. 30, 2018 (3,242,330) $ 2,727 (47,402,897) (53,729) 8,441 43,787,348 $ 197,110 218,670
Beginning Balance, Shares at Dec. 31, 2018   2,727,290         214,705,916    
Beginning Balance, Amount at Dec. 31, 2018 (4,410,355) $ 2,727 (49,866,128) (54,764) 8,441 45,160,994 $ 214,705 123,670
Sale of stock, Shares              
Issuance of common stock issuable, Shares           1,650,000    
Stock issued with debt, Shares              
Warrants issued for services, Amount 32,624 32,624
Debt converted, Shares           20,128,000    
Debt issued with benificial conversion feature, Shares              
Net loss (2,195,711) (2,195,711)
Noncontrolling interest, Amount 1,282 (1,282)
Conversion of Series A preferred stock to common stock, Shares   (17)         850,000    
Warrants issued with debt, Amount 112,260 112,260
Sale of stock, Amount
Issuance of common stock issuable, Amount 93,350 1,650 (95,000)
Stock issued with debt, Amount 30,000 30,000
Debt converted, Amount 251,600 231,472 20,128
Debt issued with beneficial conversion feature, Amount 144,260 144,260
Conversion of Series A preferred stock to common stock, Amount (850) $ 850
Ending Balance, Shares at Jun. 30, 2019   2,727,273       237,333,916    
Ending Balance, Amount at Jun. 30, 2019 $ (6,035,322) $ 2,727 $ (52,060,557) $ (56,046) $ 8,441 $ 45,774,110 $ 237,333 $ 58,670