XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Consolidated Statements of Operations (Unaudited)        
Revenues
Cost of revenues
Gross profit
Operating expenses        
Payroll and related expenses 136,794 136,321 263,254 272,815
Consulting 83,383 109,000 178,707 215,882
Professional fees 44,704 74,901 126,469 219,942
Research and development 32,402 201,654 47,102 434,585
General and administrative 63,832 87,722 149,698 149,215
Total operating expenses 361,115 609,598 765,230 1,292,439
Operating loss (361,115) (609,598) (765,230) (1,292,439)
Other income (expense):        
Interest expense, net (450,212) (463,189) (1,070,186) (971,595)
Change in fair value of derivative liability (526,802) 17,884 (568,620) 19,415
(Gain) on extinguishment of debt (25,860) 88,000 208,325 88,000
Net loss (1,363,989) (966,903) (2,195,711) (2,156,619)
Less: Noncontrolling interest in net loss (812) (577) (1,282) (1,462)
Net loss to shareholders $ (1,363,177) $ (966,346) $ (2,194,429) $ (2,155,157)
Net loss per common share:        
Basic and diluted $ (0.01) $ (0.00) $ (0.01) $ (0.01)
Weighted average common shares outstanding:        
Basic and diluted 234,366,883 194,276,545 227,750,844 178,896,757