XML 42 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended 78 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Operating Activities:      
Net loss $ (4,620,885) $ (5,071,217) $ (49,866,128)
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock issued for services 139,529  
Warrants issued for services 25,882 404,516  
Loss on extinguishment of debt 120,016 (70,079)  
Employee stock 188,000  
Non-cash interest expense 8,918 77,951  
Change in fair value of derivative liability (83,963) 1,529,312  
Amortization of debt discount 2,223,260 1,152,260  
Depreciation expense 27,376 25,936  
(Gain) Loss on Fixed Assets (11,231)  
Changes in operating assets and liabilities:      
Inventory (54,474)  
Prepaid expenses (2,000) (10,000)  
Accounts payable 77,533 (373,108)  
Accrued liabilities - related party (117,846) 437,761  
Accrued payroll 5,132 (36,595)  
Net cash used in operating activities (2,402,282) (1,605,734)  
Investing Activities:      
Expenditure for Intangible assets (22,486) (17,086)  
Net cash used in investing activities (22,486) (17,086)  
Financing Activities:      
Proceeds from sale of common stock, net 259,995 1,171,000  
Proceeds from debt 2,975,669 582,238  
Payments on debt (959,804) (19,366)  
Net cash provided by financing activities 2,275,860 1,733,872  
Net change in cash (148,908) 111,052  
Cash, beginning of period 173,343 62,291  
Cash, end of period 24,435 173,343 $ 24,435
Cash paid for: Interest 22,923 18,159  
Cash paid for: Income taxes  
Non-cash transactions:      
Derivative liability offset by debt discount 346,821 54,985  
Reduction of common stock issuable by issuing stock 600,000 147,000  
Reduction of preferred stock issuable by issuing stock 51,000  
Debt and interest settled for common stock 896,825 797,241  
Stock issued with debt 186,883 357,810  
Warrants issued with debt 469,542  
Reclassification of common shares equivalents to additional paid-in capital (6,364,224)  
Reduction of derivative liability due to conversion of debt 316,245  
Reduction in test vehicle financing due to trade-in 10,313  
Increase in test vehicle financing due to trade-in 45,176  
Test vehicle acquired due to trade-in $ 54,863