XML 41 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Common Stock Issuable
Preferred Stock Issuable
Common Stock Held in Escrow
Accumulated Deficit
Noncontrolling Interest
Total
Beginning Balance, Shares at Dec. 31, 2016 3,636,476 111,438,236              
Beginning Balance, Amount at Dec. 31, 2016 $ 3,636 $ 110,865 $ 31,891,116 $ 125,500 $ 51,000 $ 8,441 $ (40,188,414) $ (40,376) $ (8,038,232)
Sale of stock, Shares 9,518,183              
Sale of stock, Amount $ 10,090 485,910 675,000 1,171,000
Issuance of common stock issuable, Shares 2,160,000              
Issuance of common stock issuable, Amount $ 2,160 144,840 (147,000)
Issuance of preferred stock issuable as common stock, Shares 927,270              
Issuance of preferred stock issuable as common stock, Amount $ 927 50,073 (51,000)
Conversion of Series A preferred stock to common stock, Shares (83) 4,150,000              
Conversion of Series A preferred stock to common stock, Amount $ 4,150 (4,150)
Conversion of Series B preferred stock to common stock, shares (909,090) 909,090              
Conversion of Series B preferred stock to common stock, Amount $ (909) $ 909
Common stock issued for services, Shares 1,905,811              
Common stock issued for services, Amount $ 1,906 137,623 139,529
Stock issued with debt, Shares 4,273,428              
Stock issued with debt, Amount $ 4,274 295,036 58,500 357,810
Warrants issued for services 404,516 404,516
Employee common stock, Shares 2,685,714              
Employee common stock, Amount $ 2,686 185,314 188,000
Debt Converted, Shares 14,869,251              
Debt Converted, Amount $ 14,870 782,371 797,241
Debt issued with beneficial conversion feature 556,954 556,954
Reclassification of common share equivalents to derivative liabilities (208,742) (208,742)
Reclassification of common share equivalents to equity 6,364,224 6,364,224
Reduction of derivative liability due to conversion of debt 316,245 316,245
Warrants issued with debt                
Net loss (5,071,217) (5,071,217)
Noncontrolling interest 11,891 (11,891)
Ending Balance, Shares at Dec. 31, 2017 2,727,303 152,836,983              
Ending Balance, Amount at Dec. 31, 2017 $ 2,727 $ 152,837 41,401,330 712,000 8,441 (45,247,740) (52,267) (3,022,672)
Sale of stock, Shares 3,561,110              
Sale of stock, Amount $ 3,560 184,780 11,670 200,010
Issuance of common stock issuable, Shares 8,409,091              
Issuance of common stock issuable, Amount $ 8,409 591,591 (600,000)
Conversion of Series A preferred stock to common stock, Shares (13) 650,000              
Conversion of Series A preferred stock to common stock, Amount $ 650 (650)
Common stock issued for services, Amount                
Stock issued with debt, Shares 3,972,070              
Stock issued with debt, Amount $ 3,972 182,911 186,883
Warrants issued for services   25,882 25,882
Employee common stock, Shares 2,600,000              
Employee common stock, Amount $ 2,600 127,400 130,000
Debt Converted, Shares 33,073,000              
Debt Converted, Amount $ 33,073 776,553 809,626
Debt issued with beneficial conversion feature 1,351,274 $ 1,351,274
Cashless warrant exercises, Shares 9,603,662             (13,603,662)
Cashless warrant exercises, Amount $ 9,604 (9,604)
Warrants issued with debt 469,542 469,542
Payment for stock previously issued 59,985 59,985
Net loss (4,620,885) (4,620,885)
Noncontrolling interest 2,497 (2,497)
Ending Balance, Shares at Dec. 31, 2018 2,727,290 214,705,916              
Ending Balance, Amount at Dec. 31, 2018 $ 2,727 $ 214,705 $ 45,160,994 $ 123,670 $ 8,441 $ (49,866,128) $ (54,764) $ (4,410,355)